KOMPLEMENTAR SOLAR ENERGY COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 31187710
Københavnsvej 81, 4000 Roskilde
finance@momentum-gruppen.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 16.35 | 16.35 | 16.35 | 16.35 | 8.18 |
| External services | 7.83 | -6.36 | -5.28 | -7.35 | -0.16 |
| Gross profit | 8.52 | 9.99 | 11.07 | 9.00 | 8.02 |
| EBIT | 8.52 | 9.99 | 11.07 | 9.00 | 8.02 |
| Other financial income | 0.49 | ||||
| Other financial expenses | -0.01 | 0.25 | -14.20 | ||
| Pre-tax profit | 8.52 | 9.99 | 11.07 | 9.25 | -5.69 |
| Income taxes | 2.53 | -1.88 | 2.20 | 6.85 | 9.13 |
| Net earnings | 11.05 | 8.11 | 13.28 | 16.10 | 3.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11.82 | ||||
| Current other receivables | 27.17 | 46.77 | 60.87 | ||
| Current deferred tax assets | 10.00 | ||||
| Short term receivables total | 38.99 | 46.77 | 60.87 | 10.00 | |
| Cash and bank deposits | 17 744.27 | 461.76 | |||
| Cash and cash equivalents | 17 744.27 | 461.76 | |||
| Balance sheet total (assets) | 38.99 | 46.77 | 60.87 | 17 744.27 | 471.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 111.70 | - 100.64 | -92.54 | -79.26 | -63.16 |
| Profit of the financial year | 11.05 | 8.11 | 13.28 | 16.10 | 3.44 |
| Shareholders equity total | 24.36 | 32.46 | 45.74 | 61.84 | 65.27 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.50 | 6.25 | 5.80 | 5.80 | |
| Current owed to group member | 2.48 | 8.33 | 8.33 | ||
| Short-term deferred tax liabilities | 9.12 | 8.05 | 6.85 | 0.87 | |
| Other non-interest bearing current liabilities | 0.01 | 0.01 | 17 668.30 | 397.28 | |
| Current liabilities total | 14.64 | 14.31 | 15.14 | 17 682.43 | 406.49 |
| Balance sheet total (liabilities) | 38.99 | 46.77 | 60.87 | 17 744.27 | 471.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.