FIRMAINVEST HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 25859235
Europaplads 2, 8000 Aarhus C
tka@firmainvest.com
tel: 86104814
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | 109 193.36 |
Other operating income | 813.93 |
Purchases during the financial year | -26 614.90 |
External services | -71 137.39 |
Rents | - 226.03 |
Gross profit | 12 028.97 |
Employee benefit expenses | -17 393.03 |
Other operating expenses | -20.46 |
Total depreciation | -9 209.05 |
EBIT | -14 593.57 |
Other financial income | 4 043.33 |
Other financial expenses | -5 537.55 |
Income from other inv. held as non-curr. assets | 5 426.25 |
Net income from associates (fin.) | - 162.14 |
Pre-tax profit | -10 823.68 |
Income taxes | 4 805.52 |
Net earnings | -6 018.16 |
Assets (kDKK)
2016 | |
---|---|
Intangible rights | 4 245.17 |
Goodwill | 9 089.57 |
Intangible assets total | 13 334.73 |
Land and waters | 8 841.66 |
Buildings | 44 531.42 |
Machinery and equipment | 3 396.33 |
Tangible assets total | 56 769.41 |
Participating interests | 34 755.11 |
Investments total | 35 499.96 |
Non-current loans receivable | 176 298.24 |
Non-current other receivables | 13 500.00 |
Long term receivables total | 189 798.24 |
Raw materials and consumables | 1 287.89 |
Finished products/goods | 214.00 |
Inventories total | 1 501.89 |
Current trade debtors | 48 015.24 |
Current owed by particip. interest comp. | 5 976.48 |
Prepayments and accrued income | 1 167.35 |
Current other receivables | 33 574.69 |
Current deferred tax assets | 2 067.51 |
Short term receivables total | 90 801.27 |
Cash and bank deposits | 40 585.56 |
Cash and cash equivalents | 40 585.56 |
Balance sheet total (assets) | 428 291.05 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 500.00 |
Shares repurchased | 5 000.00 |
Retained earnings | 221 949.83 |
Profit of the financial year | -6 018.16 |
Minority interest (BS) | 86 649.69 |
Shareholders equity total | 308 081.35 |
Provisions | 838.50 |
Non-current loans from credit institutions | 15 499.16 |
Non-current leasing loans | 15 818.04 |
Non-current other liabilities | 2 550.36 |
Non-current liabilities total | 33 867.55 |
Current loans from credit institutions | 29 569.95 |
Advances received | 4 285.69 |
Current trade creditors | 33 453.79 |
Other non-interest bearing current liabilities | 18 186.16 |
Accruals and deferred income | 8.06 |
Current liabilities total | 85 503.65 |
Balance sheet total (liabilities) | 428 291.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.