Axiom-DK ApS — Credit Rating and Financial Key Figures
CVR number: 35674101
Paradis Alle 13, Ramløse 3200 Helsinge
cwilliams@stratman-dk.dk
tel: 26195735
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 491.04 | 554.49 | 454.86 | 480.38 | 396.10 |
| Employee benefit expenses | - 397.91 | - 517.20 | - 428.73 | - 366.25 | - 364.55 |
| EBIT | 93.13 | 37.29 | 26.13 | 114.14 | 31.55 |
| Other financial expenses | -5.72 | -4.14 | -3.25 | -2.92 | -0.44 |
| Pre-tax profit | 87.42 | 33.15 | 22.88 | 111.21 | 31.11 |
| Income taxes | -2.98 | -7.77 | -1.14 | ||
| Net earnings | 87.42 | 30.17 | 22.88 | 103.45 | 29.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 91.55 | 39.48 | 134.62 | 127.00 | |
| Current other receivables | 5.76 | ||||
| Short term receivables total | 91.55 | 39.48 | 140.39 | 127.00 | |
| Cash and bank deposits | 52.01 | 30.28 | 66.22 | 62.76 | 14.36 |
| Cash and cash equivalents | 52.01 | 30.28 | 66.22 | 62.76 | 14.36 |
| Balance sheet total (assets) | 52.01 | 121.83 | 105.71 | 203.14 | 141.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 301.40 | - 213.99 | - 183.82 | - 160.94 | -57.49 |
| Profit of the financial year | 87.42 | 30.17 | 22.88 | 103.45 | 29.97 |
| Shareholders equity total | - 208.99 | - 178.82 | - 120.94 | -17.49 | 12.48 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 37.73 | ||||
| Current trade creditors | 20.23 | 9.68 | 4.46 | 10.00 | 19.97 |
| Current owed to participating | 55.24 | 68.78 | 47.65 | 8.80 | 9.61 |
| Short-term deferred tax liabilities | 7.77 | ||||
| Other non-interest bearing current liabilities | 185.53 | 222.19 | 174.54 | 156.33 | 99.30 |
| Current liabilities total | 261.00 | 300.65 | 226.65 | 220.63 | 128.88 |
| Balance sheet total (liabilities) | 52.01 | 121.83 | 105.71 | 203.14 | 141.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.