ALLISON A/S — Credit Rating and Financial Key Figures
CVR number: 13216002
Hjortkærvej 2, Omme 6740 Bramming
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 44 720.09 |
Employee benefit expenses | -29 323.09 |
Total depreciation | -3 314.17 |
EBIT | 12 082.83 |
Other financial income | 61.61 |
Other financial expenses | - 594.55 |
Net income from associates (fin.) | 121.67 |
Pre-tax profit | 11 671.56 |
Income taxes | -2 528.57 |
Net earnings | 9 142.99 |
Assets (kDKK)
2016 | |
---|---|
Intangible assets total | |
Land and waters | 4 842.86 |
Buildings | 3 177.86 |
Machinery and equipment | 1 925.93 |
Tangible assets total | 9 946.65 |
Holdings in group member companies | 1 232.96 |
Investments total | 1 232.96 |
Non-current loans receivable | 6.00 |
Long term receivables total | 6.00 |
Raw materials and consumables | 13 212.38 |
Finished products/goods | 23 999.53 |
Advance payments | 1 058.31 |
Inventories total | 38 270.22 |
Current trade debtors | 15 832.31 |
Current amounts owed by group member comp. | 787.54 |
Prepayments and accrued income | 748.03 |
Current deferred tax assets | 38.02 |
Short term receivables total | 17 405.90 |
Cash and bank deposits | 564.66 |
Cash and cash equivalents | 564.66 |
Balance sheet total (assets) | 67 426.39 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 3 125.00 |
Shares repurchased | 6 000.00 |
Retained earnings | 25 255.03 |
Profit of the financial year | 9 142.99 |
Shareholders equity total | 43 523.02 |
Provisions | 1 120.00 |
Non-current loans from credit institutions | 2 376.91 |
Non-current liabilities total | 2 376.91 |
Current loans from credit institutions | 3 990.79 |
Current trade creditors | 9 443.23 |
Other non-interest bearing current liabilities | 6 972.43 |
Current liabilities total | 20 406.46 |
Balance sheet total (liabilities) | 67 426.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.