Axus Nordic A/S — Credit Rating and Financial Key Figures
CVR number: 39281473
Vinkelvej 9, 6100 Haderslev
tj@axusnordic.dk
tel: 70228070
www.axusnordic.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 096.97 | 544.12 | 2 515.00 | 4 163.00 | 4 121.29 |
| Employee benefit expenses | -1 045.28 | - 475.38 | -1 289.00 | -1 301.00 | -1 285.75 |
| Total depreciation | -12.00 | -79.00 | -75.00 | ||
| EBIT | 51.69 | 68.73 | 1 214.00 | 2 783.00 | 2 760.54 |
| Other financial income | 130.00 | 230.01 | |||
| Other financial expenses | -13.39 | -11.07 | -23.00 | -89.00 | - 129.49 |
| Pre-tax profit | 38.31 | 57.66 | 1 191.00 | 2 824.00 | 2 861.06 |
| Income taxes | -8.43 | -13.42 | - 265.00 | - 603.00 | - 628.04 |
| Net earnings | 29.88 | 44.24 | 926.00 | 2 221.00 | 2 233.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 735.00 | 660.00 | 585.94 | ||
| Tangible assets total | 735.00 | 660.00 | 585.94 | ||
| Investments total | |||||
| Non-curr. owed by group member comp. | 5 944.00 | 8 561.89 | |||
| Long term receivables total | 5 944.00 | 8 561.89 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 168.17 | 161.92 | 3 351.00 | ||
| Current other receivables | 591.13 | 462.69 | 125.00 | 125.00 | 125.33 |
| Short term receivables total | 759.30 | 624.61 | 3 476.00 | 125.00 | 125.33 |
| Cash and bank deposits | 5 346.92 | 3 475.90 | 1 565.00 | 2 778.00 | 1 020.03 |
| Cash and cash equivalents | 5 346.92 | 3 475.90 | 1 565.00 | 2 778.00 | 1 020.03 |
| Balance sheet total (assets) | 6 106.22 | 4 100.51 | 5 776.00 | 9 507.00 | 10 293.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 375.00 | 375.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Other reserves | 125.00 | 125.00 | 125.00 | ||
| Other restricted equity | 125.00 | 125.00 | - 125.00 | - 125.00 | - 125.00 |
| Retained earnings | 12.91 | 42.79 | 87.00 | - 987.00 | - 765.46 |
| Profit of the financial year | 29.88 | 44.24 | 926.00 | 2 221.00 | 2 233.01 |
| Shareholders equity total | 542.79 | 587.03 | 1 513.00 | 3 734.00 | 3 967.56 |
| Non-current deferred tax liabilities | 8.43 | ||||
| Non-current liabilities total | 8.43 | ||||
| Current trade creditors | 4 524.86 | 3 112.42 | 2 290.00 | 2 927.00 | 2 385.61 |
| Current owed to participating | 0.03 | 605.00 | 176.00 | 185.51 | |
| Current owed to group member | 560.00 | 1 641.00 | 2 773.57 | ||
| Short-term deferred tax liabilities | 7.83 | 13.42 | 265.00 | 627.00 | 666.17 |
| Other non-interest bearing current liabilities | 1 022.29 | 387.64 | 543.00 | 402.00 | 314.74 |
| Current liabilities total | 5 555.00 | 3 513.48 | 4 263.00 | 5 773.00 | 6 325.61 |
| Balance sheet total (liabilities) | 6 106.22 | 4 100.51 | 5 776.00 | 9 507.00 | 10 293.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.