Kidmoselund Dairy ApS — Credit Rating and Financial Key Figures
CVR number: 43152645
Hygildvej 15, Kidmose 7361 Ejstrupholm
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 6 613.20 | 7 097.82 |
Employee benefit expenses | -1 099.56 | -1 547.07 |
Total depreciation | - 378.16 | - 579.95 |
Reduction in value of non-current assets | - 194.55 | 3.30 |
EBIT | 5 135.48 | 4 970.80 |
Other financial income | 0.97 | 24.27 |
Other financial expenses | - 640.94 | -1 574.57 |
Pre-tax profit | 4 495.51 | 3 420.51 |
Income taxes | - 929.73 | - 821.87 |
Net earnings | 3 565.78 | 2 598.64 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 23 193.54 | 23 193.54 |
Buildings | 9 017.57 | 9 029.36 |
Other tangible assets | 3 832.90 | 3 713.60 |
Tangible assets total | 36 044.02 | 35 936.51 |
Participating interests | 63.58 | |
Investments total | 63.58 | |
Long term receivables total | ||
Raw materials and consumables | 429.49 | 201.74 |
Finished products/goods | 1 787.18 | 2 242.30 |
Inventories total | 2 216.67 | 2 444.04 |
Current trade debtors | 241.40 | 37.33 |
Current owed by particip. interest comp. | 931.65 | 930.69 |
Current other receivables | 120.00 | 48.10 |
Short term receivables total | 1 293.06 | 1 016.12 |
Cash and bank deposits | 2 987.99 | 6 403.73 |
Cash and cash equivalents | 2 987.99 | 6 403.73 |
Balance sheet total (assets) | 42 541.73 | 45 863.97 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -48.29 | 3 517.48 |
Profit of the financial year | 3 565.78 | 2 598.64 |
Shareholders equity total | 3 557.48 | 6 156.12 |
Provisions | 668.00 | 940.00 |
Non-current loans from credit institutions | 26 825.04 | 26 062.44 |
Non-current other liabilities | 9 279.48 | 9 290.20 |
Non-current liabilities total | 36 104.52 | 35 352.64 |
Current loans from credit institutions | 773.05 | 784.61 |
Current trade creditors | 790.18 | 783.99 |
Other non-interest bearing current liabilities | 648.50 | 1 846.61 |
Current liabilities total | 2 211.73 | 3 415.21 |
Balance sheet total (liabilities) | 42 541.73 | 45 863.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.