Aktieselskabet af 1. juni 2018 — Credit Rating and Financial Key Figures
CVR number: 29814627
Ankersgade 12 C, 8000 Aarhus C
kim.skovhus@norconsult.com
tel: 40206767
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -15.10 | -9.95 | |||
Gross profit | 12 987.28 | - 129.33 | -57.93 | -15.10 | -9.95 |
EBIT | 12 987.28 | - 129.33 | -57.93 | -15.10 | -9.95 |
Other financial income | 0.10 | 212.08 | 107.78 | 0.45 | 4.43 |
Other financial expenses | -13.14 | -13.38 | -16.47 | -14.49 | -0.94 |
Pre-tax profit | 12 974.24 | 69.36 | 33.38 | -29.14 | -6.47 |
Income taxes | -3 107.65 | -8.10 | -7.34 | ||
Net earnings | 9 866.59 | 61.26 | 26.04 | -29.14 | -6.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 50.10 | ||||
Current amounts owed by group member comp. | 14 364.49 | 11 431.74 | 11 524.26 | 11 516.92 | 12 486.92 |
Current other receivables | 41.40 | 3.27 | 7.62 | 0.10 | 1.35 |
Short term receivables total | 14 455.99 | 11 435.01 | 11 531.88 | 11 517.02 | 12 488.27 |
Cash and bank deposits | 2 261.04 | 2 221.00 | 2 117.25 | 2 106.71 | 1 097.90 |
Cash and cash equivalents | 2 261.04 | 2 221.00 | 2 117.25 | 2 106.71 | 1 097.90 |
Balance sheet total (assets) | 16 717.03 | 13 656.01 | 13 649.13 | 13 623.73 | 13 586.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 2 174.07 | 12 040.66 | 12 101.92 | 12 127.95 | 12 098.81 |
Profit of the financial year | 9 866.59 | 61.26 | 26.04 | -29.14 | -6.47 |
Shareholders equity total | 12 540.66 | 12 601.92 | 12 627.95 | 12 598.81 | 12 592.34 |
Non-current liabilities total | |||||
Current trade creditors | 50.00 | 50.00 | 25.00 | 35.00 | 5.00 |
Current owed to group member | 988.83 | 988.83 | 988.83 | 988.83 | |
Short-term deferred tax liabilities | 4 126.37 | 15.26 | 7.34 | ||
Other non-interest bearing current liabilities | 1.09 | ||||
Current liabilities total | 4 176.37 | 1 054.09 | 1 021.18 | 1 024.92 | 993.83 |
Balance sheet total (liabilities) | 16 717.03 | 13 656.01 | 13 649.13 | 13 623.73 | 13 586.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.