EMSfit ApS — Credit Rating and Financial Key Figures
CVR number: 42432253
Fabriksvej 3, 3000 Helsingør
info@emsfit.nu
tel: 31316886
emsfit.nu
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 52.65 | 252.36 | 369.56 | 312.26 |
| Employee benefit expenses | -95.33 | - 379.40 | - 326.42 | |
| Total depreciation | -19.87 | -40.88 | -39.73 | -46.23 |
| EBIT | 32.78 | 116.15 | -49.58 | 32.07 |
| Other financial expenses | -0.22 | -1.79 | -5.39 | |
| Pre-tax profit | 32.56 | 114.37 | -49.58 | 26.68 |
| Income taxes | -0.17 | -21.32 | 10.34 | -12.24 |
| Net earnings | 32.39 | 93.04 | -39.24 | 14.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 178.81 | 137.93 | 98.19 | 222.00 |
| Tangible assets total | 178.81 | 137.93 | 98.19 | 222.00 |
| Other receivables | 12.00 | 12.00 | 5.50 | 5.50 |
| Investments total | 12.00 | 12.00 | 5.50 | 5.50 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 24.80 | 51.40 | 56.41 | |
| Current other receivables | 4.00 | |||
| Current deferred tax assets | 8.52 | |||
| Short term receivables total | 4.00 | 24.80 | 59.92 | 56.41 |
| Cash and bank deposits | 91.75 | 40.94 | 14.73 | 36.35 |
| Cash and cash equivalents | 91.75 | 40.94 | 14.73 | 36.35 |
| Balance sheet total (assets) | 286.56 | 215.67 | 178.34 | 320.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 32.39 | 125.43 | 86.19 | |
| Profit of the financial year | 32.39 | 93.04 | -39.24 | 14.44 |
| Shareholders equity total | 72.39 | 165.44 | 126.19 | 140.63 |
| Provisions | 0.17 | 1.82 | 3.73 | |
| Non-current liabilities total | ||||
| Current trade creditors | 11.21 | 15.50 | ||
| Short-term deferred tax liabilities | 20.51 | |||
| Other non-interest bearing current liabilities | 214.00 | 16.69 | 52.15 | 160.40 |
| Current liabilities total | 214.00 | 48.41 | 52.15 | 175.91 |
| Balance sheet total (liabilities) | 286.56 | 215.67 | 178.34 | 320.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.