MØLLER KÆRSGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 10778492
Bendslevvej 26, Bendslev 4250 Fuglebjerg
tel: 55453257
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 409.65 | 438.63 | 435.11 | 445.54 | |
| External services | - 445.97 | - 307.92 | - 235.31 | - 212.68 | |
| Gross profit | -36.32 | 130.71 | 167.68 | 199.80 | 232.86 |
| Total depreciation | -38.14 | -38.85 | -39.58 | -47.60 | -57.54 |
| EBIT | -74.46 | 91.86 | 128.10 | 152.20 | 175.32 |
| Other financial income | 29.50 | 2.57 | 80.16 | 68.41 | 97.04 |
| Other financial expenses | -81.06 | -66.73 | -54.85 | -69.91 | -68.05 |
| Pre-tax profit | - 126.01 | 27.71 | 153.41 | 150.70 | 204.31 |
| Income taxes | 30.02 | -7.03 | -34.07 | -33.75 | -46.39 |
| Net earnings | -95.99 | 20.68 | 119.35 | 116.95 | 157.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 808.86 | 2 774.27 | 2 739.69 | 2 705.11 | 2 670.53 |
| Buildings | 17.78 | 13.51 | 52.27 | 39.25 | 215.15 |
| Tangible assets total | 2 826.64 | 2 787.79 | 2 791.96 | 2 744.36 | 2 885.68 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 6.44 | 37.74 | 45.49 | 43.65 | 63.60 |
| Current deferred tax assets | 92.17 | 86.08 | 85.99 | 93.38 | 98.58 |
| Short term receivables total | 98.61 | 123.81 | 131.48 | 137.03 | 162.18 |
| Other current investments | 134.33 | 122.16 | 202.19 | 252.73 | 314.61 |
| Cash and bank deposits | 888.08 | 847.76 | 818.80 | 909.75 | 769.02 |
| Cash and cash equivalents | 1 022.40 | 969.93 | 1 020.99 | 1 162.48 | 1 083.63 |
| Balance sheet total (assets) | 3 947.65 | 3 881.53 | 3 944.42 | 4 043.87 | 4 131.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 1 990.08 | 1 894.09 | 1 914.77 | 2 034.12 | 2 101.07 |
| Profit of the financial year | -95.99 | 20.68 | 119.35 | 116.95 | 157.92 |
| Shareholders equity total | 2 094.09 | 2 114.77 | 2 234.12 | 2 351.07 | 2 508.99 |
| Non-current loans from credit institutions | 1 386.13 | 1 301.43 | |||
| Non-current other liabilities | 1 631.74 | 1 541.98 | 1 466.90 | ||
| Non-current deferred tax liabilities | 9.13 | ||||
| Non-current liabilities total | 1 640.87 | 1 541.98 | 1 466.90 | 1 386.13 | 1 301.43 |
| Current loans from credit institutions | 84.25 | 87.96 | 77.89 | 80.76 | 84.69 |
| Current trade creditors | 15.00 | 15.00 | 26.82 | 15.00 | 10.00 |
| Short-term deferred tax liabilities | 36.04 | 72.31 | 81.62 | ||
| Other non-interest bearing current liabilities | 113.45 | 121.82 | 102.65 | 138.61 | 144.76 |
| Current liabilities total | 212.69 | 224.78 | 243.40 | 306.67 | 321.07 |
| Balance sheet total (liabilities) | 3 947.65 | 3 881.53 | 3 944.42 | 4 043.87 | 4 131.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.