Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FR Boligselskab ApS — Credit Rating and Financial Key Figures
CVR number: 25109368
Holger Brodthagensvej 10, 4800 Nykøbing F
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 605.72 | 763.88 | 1 055.54 | 1 618.54 | 872.11 |
| Other operating expenses | -51.96 | ||||
| Total depreciation | -15.94 | -15.94 | -15.94 | ||
| Reduction in value of non-current assets | 1 769.91 | 1 696.44 | 683.06 | 37.13 | |
| EBIT | 2 359.69 | 695.98 | 2 736.04 | 2 301.60 | 909.24 |
| Other financial income | 4.93 | 15.98 | 24.40 | 50.87 | |
| Other financial expenses | - 103.90 | - 102.72 | - 154.55 | - 448.43 | - 390.16 |
| Pre-tax profit | 2 255.79 | 598.20 | 2 597.47 | 1 877.58 | 569.95 |
| Income taxes | - 423.99 | - 278.25 | - 148.24 | -1 172.21 | - 120.34 |
| Net earnings | 1 831.80 | 319.94 | 2 449.23 | 705.36 | 449.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 786.86 | 11 759.98 | 14 000.00 | 15 720.00 | 7 950.00 |
| Machinery and equipment | 74.69 | 58.75 | 42.81 | 42.81 | 42.81 |
| Tangible assets total | 11 861.55 | 11 818.73 | 14 042.81 | 15 762.81 | 7 992.81 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 0.29 | 15.96 | 125.47 | 63.34 | |
| Current amounts owed by group member comp. | 1 442.81 | 1 771.50 | 3 197.70 | 6 983.84 | |
| Prepayments and accrued income | 10.19 | 106.41 | 63.56 | ||
| Current other receivables | 1 725.61 | 510.55 | 18.45 | 20.62 | 33.21 |
| Short term receivables total | 1 725.61 | 1 953.66 | 1 816.10 | 3 450.21 | 7 143.95 |
| Cash and bank deposits | 33.29 | 34.99 | 174.95 | 10 113.78 | 1 126.66 |
| Cash and cash equivalents | 33.29 | 34.99 | 174.95 | 10 113.78 | 1 126.66 |
| Balance sheet total (assets) | 13 640.44 | 13 827.38 | 16 053.86 | 29 346.80 | 16 283.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 165.00 | 165.00 | 165.00 | 165.00 | 165.00 |
| Share premium account | 2 256.88 | ||||
| Retained earnings | -79.95 | 4 008.74 | 4 328.68 | 6 777.91 | 7 483.27 |
| Profit of the financial year | 1 831.80 | 319.94 | 2 449.23 | 705.36 | 449.61 |
| Shareholders equity total | 4 173.74 | 4 493.68 | 6 942.91 | 7 648.27 | 8 097.88 |
| Provisions | 305.88 | 584.13 | 686.35 | 1 459.04 | 870.89 |
| Non-current loans from credit institutions | 7 374.40 | 7 177.20 | 7 549.72 | 5 131.46 | 6 115.56 |
| Non-current liabilities total | 7 374.40 | 7 177.20 | 7 549.72 | 5 131.46 | 6 115.56 |
| Current loans from credit institutions | 200.40 | 198.80 | 185.00 | 3 135.24 | 166.36 |
| Current trade creditors | 80.59 | 63.89 | 41.65 | 38.85 | 56.18 |
| Current owed to group member | 1 077.30 | 947.12 | 105.05 | 38.27 | |
| Short-term deferred tax liabilities | 46.02 | 399.52 | 708.49 | ||
| Other non-interest bearing current liabilities | 428.13 | 362.56 | 497.16 | 9 996.16 | 268.06 |
| Accruals and deferred income | 1 500.00 | ||||
| Current liabilities total | 1 786.42 | 1 572.37 | 874.88 | 15 108.03 | 1 199.09 |
| Balance sheet total (liabilities) | 13 640.44 | 13 827.38 | 16 053.86 | 29 346.80 | 16 283.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.