SCANCASTOR A/S — Credit Rating and Financial Key Figures
CVR number: 16315680
Møllehaven 12 A, 4040 Jyllinge
info@scancastor.dk
tel: 47350701
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 158.31 | 8 327.51 | 9 954.24 | 10 933.10 | 9 087.94 |
Costs of management | -5 283.44 | -5 366.29 | -7 257.84 | -6 453.75 | -7 502.27 |
Costs of distribution | - 506.61 | - 854.97 | - 614.53 | - 772.46 | -1 117.73 |
EBIT | 2 368.26 | 2 106.25 | 2 081.87 | 3 706.89 | 467.94 |
Other financial income | 6.05 | 32.02 | 87.32 | 113.08 | 116.81 |
Other financial expenses | - 328.82 | - 311.84 | - 531.96 | - 562.97 | - 433.26 |
Pre-tax profit | 2 045.48 | 1 826.43 | 1 637.22 | 3 257.00 | 151.49 |
Income taxes | - 454.76 | - 405.54 | - 541.46 | - 722.00 | -84.35 |
Net earnings | 1 590.73 | 1 420.89 | 1 095.77 | 2 534.99 | 67.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 4 181.28 | 3 544.46 | 3 050.74 | 2 540.81 | 2 520.49 |
Machinery and equipment | 45.25 | 50.63 | 133.11 | 130.68 | 139.42 |
Tangible assets total | 4 226.54 | 3 595.09 | 3 183.85 | 2 671.49 | 2 659.91 |
Holdings in group member companies | 18.66 | 18.66 | 18.66 | 18.66 | 18.66 |
Investments total | 18.66 | 18.66 | 18.66 | 29.83 | 29.83 |
Long term receivables total | |||||
Raw materials and consumables | 2 530.17 | 6 032.08 | 4 838.70 | 2 775.50 | 5 584.27 |
Finished products/goods | 5 369.40 | 8 498.57 | 8 220.19 | 7 841.53 | 8 856.42 |
Inventories total | 7 899.57 | 14 530.65 | 13 058.90 | 10 617.03 | 14 440.69 |
Current trade debtors | 5 321.33 | 6 087.39 | 7 100.80 | 9 228.07 | 7 234.09 |
Current amounts owed by group member comp. | 3 467.48 | 4 758.19 | 5 572.70 | 5 481.44 | 4 781.65 |
Prepayments and accrued income | 38.00 | 29.37 | 210.11 | 195.32 | 595.86 |
Current other receivables | 50.00 | 50.00 | 49.03 | 48.72 | 46.93 |
Short term receivables total | 8 876.82 | 10 924.96 | 12 932.64 | 14 953.54 | 12 658.53 |
Cash and bank deposits | 66.85 | 150.39 | 510.66 | 341.59 | 44.36 |
Cash and cash equivalents | 66.85 | 150.39 | 510.66 | 341.59 | 44.36 |
Balance sheet total (assets) | 21 088.44 | 29 219.75 | 29 704.69 | 28 613.47 | 29 833.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 500.00 | |
Retained earnings | 3 454.29 | 4 045.02 | 4 465.91 | 4 061.68 | 6 596.68 |
Profit of the financial year | 1 590.73 | 1 420.89 | 1 095.77 | 2 534.99 | 67.14 |
Shareholders equity total | 6 645.02 | 7 065.91 | 7 161.68 | 8 696.68 | 7 263.82 |
Provisions | 354.00 | 356.61 | 332.15 | 302.68 | 287.55 |
Non-current loans from credit institutions | 1 101.91 | 713.04 | 468.49 | 219.49 | |
Non-current other liabilities | 252.82 | ||||
Non-current liabilities total | 1 354.73 | 713.04 | 468.49 | 219.49 | |
Current loans from credit institutions | 544.94 | 3 510.69 | 6 984.99 | 4 057.13 | 4 277.22 |
Advances received | 904.17 | 743.38 | 496.67 | ||
Current trade creditors | 3 226.89 | 8 873.23 | 5 059.34 | 5 277.14 | 6 686.61 |
Current owed to participating | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Current owed to group member | 5 617.95 | 6 181.21 | 6 613.89 | 6 665.14 | 9 227.95 |
Short-term deferred tax liabilities | 397.28 | 402.94 | 565.91 | 751.48 | 99.48 |
Other non-interest bearing current liabilities | 2 927.62 | 2 096.12 | 1 594.06 | 1 880.37 | 1 474.03 |
Current liabilities total | 12 734.68 | 21 084.18 | 21 742.37 | 19 394.63 | 22 281.95 |
Balance sheet total (liabilities) | 21 088.44 | 29 219.75 | 29 704.69 | 28 613.47 | 29 833.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.