ACM GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 35806040
Hammershusvej 10 C, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 593.43 | 10 424.21 | 11 277.36 | 12 915.29 | 10 468.96 |
| Employee benefit expenses | -3 115.70 | -4 920.15 | -6 236.97 | -8 462.90 | -8 177.22 |
| Total depreciation | - 358.97 | - 543.89 | - 547.82 | - 717.67 | - 827.42 |
| EBIT | 3 118.76 | 4 960.17 | 4 492.58 | 3 734.71 | 1 464.33 |
| Other financial income | 15.43 | 89.30 | 64.98 | ||
| Other financial expenses | - 409.37 | - 690.65 | - 661.29 | - 766.51 | - 457.32 |
| Pre-tax profit | 2 709.40 | 4 269.52 | 3 846.72 | 3 057.50 | 1 071.99 |
| Income taxes | 523.18 | - 936.26 | - 845.58 | - 672.74 | - 237.52 |
| Net earnings | 3 232.58 | 3 333.26 | 3 001.14 | 2 384.76 | 834.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 295.72 | 221.79 | 147.86 | 73.93 | |
| Intangible assets total | 295.72 | 221.79 | 147.86 | 73.93 | |
| Buildings | 535.71 | 417.95 | 300.19 | 210.59 | |
| Machinery and equipment | 866.92 | 1 249.09 | 1 285.40 | 1 472.31 | 1 712.71 |
| Tangible assets total | 866.92 | 1 784.80 | 1 703.35 | 1 772.50 | 1 923.30 |
| Investments total | 18.75 | 174.40 | 174.40 | 174.40 | 174.40 |
| Long term receivables total | |||||
| Raw materials and consumables | 638.85 | 1 611.90 | |||
| Finished products/goods | 6 261.67 | 10 524.33 | 10 364.29 | 9 491.60 | 11 449.57 |
| Advance payments | 308.16 | 514.31 | 359.28 | 74.08 | |
| Inventories total | 6 569.82 | 10 524.33 | 10 878.60 | 10 489.73 | 13 135.56 |
| Current trade debtors | 3.17 | 2.80 | 6.97 | ||
| Prepayments and accrued income | 8.07 | 19.85 | |||
| Current other receivables | 461.28 | 835.66 | 795.27 | 1 283.60 | 1 002.36 |
| Current deferred tax assets | 523.18 | ||||
| Short term receivables total | 995.70 | 838.46 | 795.27 | 1 283.60 | 1 029.18 |
| Cash and bank deposits | 1 315.18 | 1 956.26 | 5 228.71 | 2 264.17 | 1 282.38 |
| Cash and cash equivalents | 1 315.18 | 1 956.26 | 5 228.71 | 2 264.17 | 1 282.38 |
| Balance sheet total (assets) | 10 062.09 | 15 500.04 | 18 928.19 | 16 058.33 | 17 544.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 200.00 | 400.00 | |||
| Retained earnings | -5 012.78 | -1 780.20 | - 646.95 | 1 954.19 | 4 338.95 |
| Profit of the financial year | 3 232.58 | 3 333.26 | 3 001.14 | 2 384.76 | 834.47 |
| Shareholders equity total | -1 730.20 | 1 603.05 | 4 604.19 | 4 788.95 | 5 223.42 |
| Provisions | 153.86 | 155.69 | 143.92 | 135.35 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 199.84 | 154.34 | 288.36 | 109.87 | 143.17 |
| Current trade creditors | 1 983.04 | 5 382.93 | 4 205.63 | 2 808.10 | 3 894.32 |
| Current owed to participating | 8 322.25 | 7 642.86 | 8 015.04 | 5 971.68 | 6 798.27 |
| Short-term deferred tax liabilities | 259.23 | 843.74 | 659.25 | 148.60 | |
| Other non-interest bearing current liabilities | 1 287.16 | 303.77 | 815.54 | 1 576.54 | 1 201.68 |
| Current liabilities total | 11 792.29 | 13 743.13 | 14 168.31 | 11 125.45 | 12 186.04 |
| Balance sheet total (liabilities) | 10 062.09 | 15 500.04 | 18 928.19 | 16 058.33 | 17 544.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.