Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. RASMUSSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31081734
Assensvej 16, 5853 Ørbæk
tel: 65332618
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 940.71 | 2 682.92 | 2 155.07 | 2 264.67 | 2 841.52 |
| Wages and salaries | -1 712.12 | -1 971.67 | -2 269.47 | ||
| Social security expenses | - 131.96 | - 150.31 | - 177.27 | ||
| Employee benefit expenses | -2 291.35 | -2 171.48 | |||
| Total depreciation | - 206.42 | - 187.49 | - 226.80 | -75.38 | -84.15 |
| EBIT | 442.94 | 323.96 | 78.51 | 67.30 | 310.62 |
| Other financial expenses | -8.75 | -13.61 | -6.22 | -2.08 | -21.24 |
| Pre-tax profit | 434.19 | 310.36 | 72.29 | 65.23 | 289.38 |
| Income taxes | -97.64 | -69.83 | -17.56 | -12.63 | -65.58 |
| Net earnings | 336.55 | 240.53 | 54.73 | 52.60 | 223.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 158.73 | 189.50 | 182.51 | 306.93 | 506.21 |
| Tangible assets total | 158.73 | 189.50 | 182.51 | 306.93 | 506.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 43.50 | 38.50 | 33.50 | 29.00 | |
| Finished products/goods | 48.63 | ||||
| Inventories total | 48.63 | 43.50 | 38.50 | 33.50 | 29.00 |
| Current trade debtors | 681.28 | 492.80 | 922.29 | 487.44 | 1 098.08 |
| Prepayments and accrued income | 107.03 | 91.65 | 65.60 | 137.37 | 94.21 |
| Current other receivables | 1 604.45 | 586.12 | 452.76 | 107.41 | 133.60 |
| Current deferred tax assets | 10.49 | 27.49 | |||
| Short term receivables total | 2 392.76 | 1 170.57 | 1 440.65 | 742.71 | 1 353.38 |
| Cash and bank deposits | 1 032.07 | 1 059.06 | 529.80 | 1 140.08 | 1 696.40 |
| Cash and cash equivalents | 1 032.07 | 1 059.06 | 529.80 | 1 140.08 | 1 696.40 |
| Balance sheet total (assets) | 3 632.19 | 2 462.63 | 2 191.47 | 2 223.22 | 3 584.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 331.14 | 667.69 | 908.22 | 962.95 | 1 015.55 |
| Profit of the financial year | 336.55 | 240.53 | 54.73 | 52.60 | 223.80 |
| Shareholders equity total | 792.69 | 1 033.22 | 1 087.95 | 1 140.55 | 1 364.35 |
| Provisions | 131.56 | 60.28 | 50.45 | 56.56 | 92.62 |
| Non-current deferred tax liabilities | 131.56 | ||||
| Non-current liabilities total | 131.56 | ||||
| Advances received | 1 072.01 | ||||
| Current trade creditors | 852.00 | 293.84 | 234.03 | 122.83 | 814.23 |
| Short-term deferred tax liabilities | 31.70 | 137.11 | 19.21 | 13.52 | |
| Other non-interest bearing current liabilities | 752.23 | 938.18 | 799.83 | 903.28 | 1 300.27 |
| Current liabilities total | 2 707.95 | 1 369.13 | 1 053.07 | 1 026.11 | 2 128.02 |
| Balance sheet total (liabilities) | 3 763.76 | 2 462.63 | 2 191.47 | 2 223.22 | 3 584.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.