Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KEYBALANCE A/S — Credit Rating and Financial Key Figures
CVR number: 31066557
Brudelysvej 23, 2880 Bagsværd
info@atomic.dk
tel: 45660138
www.atomic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 10 377.59 | ||||
| Purchases during the financial year | -2 620.19 | ||||
| External services | -2 455.87 | ||||
| Gross profit | 5 301.52 | 6 189.78 | 8 471.36 | 9 695.55 | 9 100.18 |
| Employee benefit expenses | -4 912.19 | -5 264.86 | -7 977.82 | -9 625.51 | -8 830.63 |
| Total depreciation | -8.07 | -8.80 | - 159.13 | ||
| EBIT | 389.33 | 924.92 | 485.47 | 61.24 | 110.42 |
| Other financial income | 145.76 | 11.20 | 1.24 | 0.31 | |
| Other financial expenses | -44.49 | - 254.20 | -35.93 | -30.53 | -48.82 |
| Pre-tax profit | 490.60 | 681.92 | 449.54 | 31.95 | 61.91 |
| Income taxes | - 141.45 | - 182.97 | - 136.83 | -8.91 | -35.87 |
| Net earnings | 349.15 | 498.95 | 312.72 | 23.04 | 26.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 660.00 | 528.00 | |||
| Intangible assets total | 660.00 | 528.00 | |||
| Machinery and equipment | 35.93 | 27.13 | |||
| Tangible assets total | 35.93 | 27.13 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 623.92 | 1 629.75 | 1 969.80 | 2 161.05 | 1 640.21 |
| Prepayments and accrued income | 65.90 | 28.81 | 28.57 | 6.20 | |
| Current other receivables | 94.50 | 1 355.41 | 1 055.67 | 786.50 | 963.78 |
| Short term receivables total | 1 784.32 | 3 013.97 | 3 054.03 | 2 953.75 | 2 603.99 |
| Other current investments | 1 612.81 | ||||
| Cash and bank deposits | 1 397.90 | 286.73 | 636.31 | 264.91 | 242.35 |
| Cash and cash equivalents | 3 010.71 | 286.73 | 636.31 | 264.91 | 242.35 |
| Balance sheet total (assets) | 4 795.03 | 3 300.70 | 3 726.28 | 3 905.80 | 3 374.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 514.80 | 411.84 | |||
| Retained earnings | 397.63 | 746.79 | 1 245.74 | 1 043.65 | 1 169.65 |
| Profit of the financial year | 349.15 | 498.95 | 312.72 | 23.04 | 26.04 |
| Shareholders equity total | 1 146.79 | 1 645.74 | 1 958.45 | 1 981.49 | 2 007.53 |
| Provisions | 8.70 | 47.65 | |||
| Non-current other liabilities | 731.87 | ||||
| Non-current deferred tax liabilities | 396.44 | 360.09 | 319.30 | 331.11 | |
| Non-current liabilities total | 731.87 | 396.44 | 360.09 | 319.30 | 331.11 |
| Current trade creditors | 78.76 | 76.59 | 70.88 | 144.13 | 82.94 |
| Other non-interest bearing current liabilities | 2 837.61 | 1 181.93 | 1 336.85 | 1 452.17 | 905.11 |
| Current liabilities total | 2 916.37 | 1 258.52 | 1 407.73 | 1 596.31 | 988.05 |
| Balance sheet total (liabilities) | 4 795.03 | 3 300.70 | 3 726.28 | 3 905.80 | 3 374.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.