Bendix Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 38260898
Nordre Beddingsvej 24, 3390 Hundested
info@bendixcopenhagen.com
tel: 31791060
www.bendixcopenhagen.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 278.87 | 797.07 | 928.87 | 217.63 | 1 303.18 |
| Employee benefit expenses | - 465.48 | - 954.90 | - 844.79 | - 679.90 | - 495.39 |
| Total depreciation | -44.80 | -56.56 | -60.21 | -36.34 | -23.88 |
| EBIT | - 231.41 | - 214.39 | 23.87 | - 498.61 | 783.91 |
| Other financial income | 0.13 | 1.01 | 1.73 | 5.23 | |
| Other financial expenses | -69.59 | -53.71 | -21.56 | -58.66 | - 132.98 |
| Pre-tax profit | - 301.00 | - 267.98 | 3.32 | - 555.54 | 656.16 |
| Income taxes | 61.19 | ||||
| Net earnings | - 239.80 | - 267.98 | 3.32 | - 555.54 | 656.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 63.92 | 77.40 | 53.73 | 34.38 | 17.07 |
| Machinery and equipment | 72.96 | 41.69 | 39.98 | 22.99 | 16.42 |
| Tangible assets total | 136.88 | 119.09 | 93.71 | 57.37 | 33.49 |
| Investments total | 20.64 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 084.26 | 1 543.37 | 1 956.40 | 1 821.52 | 2 135.64 |
| Inventories total | 1 084.26 | 1 543.37 | 1 956.40 | 1 821.52 | 2 135.64 |
| Current trade debtors | 14.80 | 44.62 | 29.96 | 21.76 | 62.49 |
| Current owed by particip. interest comp. | 6.88 | 12.88 | 93.90 | 34.63 | 67.95 |
| Prepayments and accrued income | 29.61 | 29.00 | 21.63 | 13.00 | 39.88 |
| Current other receivables | 45.06 | 28.57 | 6.00 | ||
| Current deferred tax assets | 185.46 | 185.46 | 185.46 | 185.46 | 185.46 |
| Short term receivables total | 281.81 | 300.53 | 330.95 | 260.84 | 355.78 |
| Cash and bank deposits | 11.73 | 1.07 | 1.95 | 2.31 | 132.80 |
| Cash and cash equivalents | 11.73 | 1.07 | 1.95 | 2.31 | 132.80 |
| Balance sheet total (assets) | 1 535.31 | 1 964.06 | 2 383.00 | 2 142.04 | 2 657.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 470.73 | - 710.53 | - 978.51 | - 975.20 | -1 530.74 |
| Profit of the financial year | - 239.80 | - 267.98 | 3.32 | - 555.54 | 656.16 |
| Shareholders equity total | - 630.53 | - 898.51 | - 895.20 | -1 450.74 | - 794.58 |
| Non-current owed to participating | 1 506.49 | 1 888.60 | 2 076.76 | 2 841.13 | 2 734.71 |
| Non-current liabilities total | 1 506.49 | 1 888.60 | 2 076.76 | 2 841.13 | 2 734.71 |
| Current loans from credit institutions | 126.57 | 123.02 | 296.54 | 154.50 | |
| Current trade creditors | 228.61 | 310.24 | 270.32 | 120.82 | 317.86 |
| Current owed to participating | 3.41 | 20.50 | 18.30 | 73.92 | 93.48 |
| Other non-interest bearing current liabilities | 300.76 | 520.22 | 616.27 | 402.40 | 306.22 |
| Current liabilities total | 659.36 | 973.97 | 1 201.44 | 751.64 | 717.56 |
| Balance sheet total (liabilities) | 1 535.31 | 1 964.06 | 2 383.00 | 2 142.04 | 2 657.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.