DISCOUNT ROOM ApS — Credit Rating and Financial Key Figures
CVR number: 31782880
Engstien 6, 2680 Solrød Strand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 163.99 | 141.05 | 141.05 | 150.00 | 180.00 |
| EBIT | 163.99 | 141.05 | 141.05 | 150.00 | 180.00 |
| Other financial income | 67.67 | 63.37 | 68.75 | ||
| Other financial expenses | -0.19 | -3.12 | -5.04 | -6.45 | |
| Pre-tax profit | 163.81 | 141.05 | 205.60 | 208.33 | 242.30 |
| Income taxes | -36.04 | -31.03 | -45.23 | -45.83 | -53.31 |
| Net earnings | 127.77 | 110.02 | 160.37 | 162.50 | 188.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 651.49 | 651.49 | 651.49 | 763.34 | 763.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 824.47 | 1 016.67 | 1 207.39 | 1 210.46 | 1 212.13 |
| Current other receivables | 349.34 | 339.34 | 342.91 | 426.14 | 657.39 |
| Short term receivables total | 1 173.81 | 1 356.01 | 1 550.31 | 1 636.60 | 1 869.51 |
| Cash and bank deposits | 1.36 | ||||
| Cash and cash equivalents | 1.36 | ||||
| Balance sheet total (assets) | 1 825.30 | 2 008.86 | 2 201.79 | 2 399.93 | 2 632.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 334.43 | 334.43 | 334.43 | 334.43 | 334.43 |
| Retained earnings | 1 007.82 | 1 133.61 | 1 243.63 | 1 403.99 | 1 566.49 |
| Profit of the financial year | 127.77 | 110.02 | 160.37 | 162.50 | 188.99 |
| Shareholders equity total | 1 595.02 | 1 703.05 | 1 863.42 | 2 025.92 | 2 214.91 |
| Provisions | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.52 | 3.05 | 1.69 | 1.69 | 1.69 |
| Current owed to group member | 13.40 | 91.40 | 111.12 | 146.16 | 182.61 |
| Short-term deferred tax liabilities | 36.04 | 31.03 | 45.23 | 45.83 | 53.31 |
| Other non-interest bearing current liabilities | 180.00 | 180.00 | 180.00 | 180.00 | 180.00 |
| Current liabilities total | 229.95 | 305.48 | 338.04 | 373.69 | 417.61 |
| Balance sheet total (liabilities) | 1 825.30 | 2 008.87 | 2 201.79 | 2 399.93 | 2 632.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.