Mosevej 22 ApS — Credit Rating and Financial Key Figures
CVR number: 40273301
Frederiksborgvej 133 B, Himmelev 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.00 | -35.40 | - 132.46 | 8 129.80 | 782.46 |
| Total depreciation | - 140.74 | - 152.14 | |||
| EBIT | -18.00 | -35.40 | - 132.46 | 7 989.06 | 630.32 |
| Other financial income | 0.18 | ||||
| Other financial expenses | -3.00 | -99.33 | - 637.13 | -1 158.08 | - 738.39 |
| Pre-tax profit | -21.00 | - 147.60 | - 769.59 | 6 830.98 | - 107.90 |
| Income taxes | 12.87 | -1 314.25 | -23.69 | ||
| Net earnings | -21.00 | - 134.73 | - 769.59 | 5 516.73 | - 131.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 963.60 | 19 568.00 | |||
| Tangible assets total | 16 963.60 | 19 568.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 9 735.03 | 30 182.64 | |||
| Inventories total | 9 735.03 | 30 182.64 | |||
| Current trade debtors | 3.82 | ||||
| Prepayments and accrued income | 189.00 | 415.63 | 273.13 | 1.94 | 12.61 |
| Current other receivables | 376.87 | 1 267.01 | 35.93 | 58.28 | |
| Current deferred tax assets | 12.87 | 12.87 | |||
| Short term receivables total | 189.00 | 805.37 | 1 553.00 | 37.87 | 74.71 |
| Cash and bank deposits | 0.41 | 5 185.56 | 535.58 | 228.85 | |
| Cash and cash equivalents | 0.41 | 5 185.56 | 535.58 | 228.85 | |
| Balance sheet total (assets) | 189.00 | 10 540.81 | 36 921.21 | 17 537.04 | 19 871.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 2 600.43 | 4 239.92 | |||
| Shares repurchased | 4 500.00 | ||||
| Retained earnings | 143.64 | 8.91 | -5 260.68 | 287.25 | |
| Profit of the financial year | -21.00 | - 134.73 | - 769.59 | 5 516.73 | - 131.59 |
| Shareholders equity total | 29.00 | 58.91 | - 710.68 | 7 406.47 | 4 445.59 |
| Provisions | 702.49 | 1 140.24 | |||
| Non-current loans from credit institutions | 10 898.09 | ||||
| Non-current owed to group member | 8 724.68 | 8 900.07 | 1 300.45 | 2 612.96 | |
| Non-current other liabilities | 194.00 | ||||
| Non-current liabilities total | 8 724.68 | 9 094.08 | 1 300.45 | 13 511.05 | |
| Current loans from credit institutions | 1 016.24 | 28 443.11 | 250.80 | 264.38 | |
| Advances received | 83.60 | 98.10 | |||
| Current trade creditors | 52.00 | 685.97 | 94.70 | 1 669.01 | 164.81 |
| Current owed to group member | 108.00 | ||||
| Short-term deferred tax liabilities | 1 332.35 | 57.16 | |||
| Other non-interest bearing current liabilities | 55.00 | 4 763.05 | 190.23 | ||
| Accruals and deferred income | 28.82 | ||||
| Current liabilities total | 160.00 | 1 757.21 | 28 537.82 | 8 127.63 | 774.68 |
| Balance sheet total (liabilities) | 189.00 | 10 540.81 | 36 921.21 | 17 537.04 | 19 871.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.