Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELLEN & CARL TAFDRUPS MINDELEGAT. OPRETTET AF ADVOKAT. FRU SONJA TAFDRUP ROHBECK — Credit Rating and Financial Key Figures
CVR number: 73029112
Pilestræde 58, 1112 København K
psj@psjconsult.dk
tel: 20938315
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 11 798.64 | 12 200.02 | 13 288.34 | 13 913.00 | 14 083.55 |
| External services | -5 469.97 | -4 017.46 | -7 215.13 | -6 746.62 | -3 911.55 |
| Gross profit | 6 328.67 | 8 182.56 | 6 073.22 | 7 166.38 | 10 172.00 |
| Employee benefit expenses | - 405.30 | - 430.95 | - 517.34 | - 508.08 | - 517.99 |
| Total depreciation | -2 905.73 | -2 985.86 | -3 144.84 | ||
| Reduction in value of non-current assets | 40 700.00 | -2 313.66 | |||
| EBIT | 3 017.64 | 4 765.76 | 2 411.04 | 47 358.30 | 7 340.35 |
| Other financial income | 22.78 | 25.35 | 35.73 | 61.11 | 73.47 |
| Other financial expenses | - 132.04 | -11 902.37 | - 193.76 | -66.94 | -8 810.23 |
| Income from other inv. held as non-curr. assets | 30 928.25 | 2 592.79 | 14 498.18 | 22 753.65 | 3 236.78 |
| Pre-tax profit | 33 836.64 | -4 518.47 | 16 751.19 | 70 106.12 | 1 840.38 |
| Income taxes | -7 436.54 | 971.66 | -3 681.81 | -15 045.98 | - 250.72 |
| Net earnings | 26 400.10 | -3 546.81 | 13 069.38 | 55 060.14 | 1 589.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 228 700.00 | 228 700.00 | 232 300.00 | ||
| Buildings | 273 000.00 | 272 300.00 | |||
| Tangible assets total | 228 700.00 | 228 700.00 | 232 300.00 | 273 000.00 | 272 300.00 |
| Investments total | |||||
| Non-current loans receivable | 96 183.18 | 79 998.89 | 92 419.56 | 108 939.18 | 99 668.44 |
| Long term receivables total | 96 183.18 | 79 998.89 | 92 419.56 | 108 939.18 | 99 668.44 |
| Inventories total | |||||
| Current other receivables | 5 015.07 | 3 579.06 | 2 948.98 | 4 610.20 | 2 976.27 |
| Current deferred tax assets | 734.78 | 586.31 | |||
| Short term receivables total | 5 015.07 | 4 313.84 | 2 948.98 | 4 610.20 | 3 562.59 |
| Cash and bank deposits | 654.62 | 2 266.38 | 1 358.38 | 1 908.59 | 3 518.25 |
| Cash and cash equivalents | 654.62 | 2 266.38 | 1 358.38 | 1 908.59 | 3 518.25 |
| Balance sheet total (assets) | 330 552.87 | 315 279.11 | 329 026.92 | 388 457.97 | 379 049.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 11 210.69 | 11 210.69 | 11 210.69 | 11 210.69 | 11 210.69 |
| Asset revaluation reserve | 103 099.05 | 104 177.45 | 106 836.32 | ||
| Other reserves | 158 404.18 | 151 682.36 | 161 401.74 | 178 634.94 | 178 634.94 |
| Other restricted equity | 3 700.00 | 3 700.00 | 3 700.00 | 3 700.00 | 3 700.00 |
| Retained earnings | -26 400.10 | 3 546.81 | -13 069.38 | 84 718.53 | 136 578.67 |
| Profit of the financial year | 26 400.10 | -3 546.81 | 13 069.38 | 55 060.14 | 1 589.65 |
| Shareholders equity total | 276 413.92 | 270 770.51 | 283 148.75 | 333 324.30 | 331 713.95 |
| Provisions | 25 962.90 | 25 319.16 | 25 821.77 | 34 375.68 | 33 253.92 |
| Non-current loans from credit institutions | 13 125.13 | 11 251.19 | 9 377.25 | 7 501.78 | 5 624.77 |
| Non-current deferred tax liabilities | 4 795.58 | 4 981.45 | |||
| Non-current liabilities total | 13 125.13 | 11 251.19 | 9 377.25 | 12 297.36 | 10 606.23 |
| Current loans from credit institutions | 1 869.34 | 1 872.40 | 1 873.94 | 1 875.47 | 1 877.01 |
| Short-term deferred tax liabilities | 7 345.78 | 1 472.83 | 4 740.36 | ||
| Other non-interest bearing current liabilities | 3 545.75 | 3 637.12 | 4 402.98 | 591.34 | 385.56 |
| Accruals and deferred income | 2 290.06 | 2 428.73 | 2 929.39 | 1 253.45 | 1 212.62 |
| Current liabilities total | 15 050.93 | 7 938.25 | 10 679.14 | 8 460.62 | 3 475.18 |
| Balance sheet total (liabilities) | 330 552.87 | 315 279.11 | 329 026.92 | 388 457.97 | 379 049.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.