WJV 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 42320641
Hovedgaden 6, 2970 Hørsholm
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 710.07 | 909.26 | 617.13 |
| Employee benefit expenses | - 654.94 | - 684.08 | - 767.78 |
| Total depreciation | -46.28 | -82.03 | -82.03 |
| EBIT | 8.86 | 143.16 | - 232.69 |
| Other financial expenses | -5.77 | -1.90 | -0.52 |
| Pre-tax profit | 3.09 | 141.25 | - 233.20 |
| Income taxes | -1.72 | -31.40 | 50.86 |
| Net earnings | 1.36 | 109.86 | - 182.34 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 205.55 | 218.52 | 136.48 |
| Tangible assets total | 205.55 | 218.52 | 136.48 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 48.30 | ||
| Current deferred tax assets | 49.63 | ||
| Short term receivables total | 48.30 | 49.63 | |
| Cash and bank deposits | 407.78 | 508.11 | 399.97 |
| Cash and cash equivalents | 407.78 | 508.11 | 399.97 |
| Balance sheet total (assets) | 661.63 | 726.62 | 586.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 |
| Retained earnings | 1.36 | 111.22 | |
| Profit of the financial year | 1.36 | 109.86 | - 182.34 |
| Shareholders equity total | 61.36 | 171.22 | -11.12 |
| Provisions | 1.72 | 1.23 | |
| Non-current liabilities total | |||
| Current trade creditors | 37.29 | ||
| Short-term deferred tax liabilities | 31.88 | 31.88 | |
| Other non-interest bearing current liabilities | 598.54 | 485.00 | 565.32 |
| Current liabilities total | 598.54 | 554.17 | 597.20 |
| Balance sheet total (liabilities) | 661.63 | 726.62 | 586.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.