CS Regnskabsservice ApS — Credit Rating and Financial Key Figures
CVR number: 38667696
Centervej 2 A, Bramdrupdam 6000 Kolding
cso@digitalium.dk
tel: 20615438
www.digitalium.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 521.16 | 194.10 | - 214.14 | 74.30 | -2.19 |
| Employee benefit expenses | - 556.96 | - 407.10 | -7.12 | ||
| EBIT | -35.80 | - 213.01 | - 221.25 | 74.30 | -2.19 |
| Other financial income | 0.61 | 21.44 | |||
| Other financial expenses | -0.49 | -0.12 | -0.54 | -4.81 | -0.00 |
| Pre-tax profit | -35.67 | - 191.69 | - 221.79 | 69.48 | -2.19 |
| Income taxes | 7.85 | 34.32 | 6.63 | -64.08 | 15.29 |
| Net earnings | -27.82 | - 157.36 | - 215.17 | 5.40 | 13.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 15.00 | 15.00 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 254.47 | 275.86 | ||
| Current amounts owed by group member comp. | 14.21 | 41.57 | 7.55 | |
| Current other receivables | 15.55 | |||
| Current deferred tax assets | 7.85 | 42.17 | 48.79 | |
| Short term receivables total | 292.07 | 359.60 | 56.34 | |
| Cash and bank deposits | 5.73 | 22.66 | 6.35 | 2.47 |
| Cash and cash equivalents | 5.73 | 22.66 | 6.35 | 2.47 |
| Balance sheet total (assets) | 312.81 | 397.26 | 62.69 | 2.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 339.97 |
| Other reserves | 74.67 | 46.84 | - 150.51 | - 365.68 | - 360.28 |
| Profit of the financial year | -27.82 | - 157.36 | - 215.17 | 5.40 | 13.10 |
| Shareholders equity total | 46.84 | - 110.52 | - 325.68 | - 320.28 | -7.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 2.00 | 2.00 | 2.00 | |
| Current owed to participating | 50.51 | ||||
| Current owed to group member | 1.61 | 121.11 | 383.91 | 300.00 | |
| Short-term deferred tax liabilities | 15.29 | ||||
| Other non-interest bearing current liabilities | 264.35 | 334.16 | 2.46 | 5.47 | 5.21 |
| Current liabilities total | 265.96 | 507.78 | 388.37 | 322.75 | 7.21 |
| Balance sheet total (liabilities) | 312.81 | 397.26 | 62.69 | 2.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.