Flethøj Ejendomsadministration ApS — Credit Rating and Financial Key Figures
CVR number: 39499983
Energiporten 2, 2450 København SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 142.31 | 318.43 | 785.91 | 1 731.96 | 1 681.28 |
| Employee benefit expenses | -97.90 | - 593.17 | -1 004.16 | -1 219.76 | |
| EBIT | 142.31 | 220.53 | 192.74 | 727.80 | 461.51 |
| Other financial income | 1.45 | 2.56 | |||
| Other financial expenses | -0.36 | -0.80 | -4.41 | -3.18 | |
| Pre-tax profit | 143.40 | 222.28 | 188.33 | 724.62 | 461.51 |
| Income taxes | -31.55 | -48.88 | -41.84 | - 159.41 | - 101.53 |
| Net earnings | 111.85 | 173.40 | 146.49 | 565.21 | 359.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.43 | 25.23 | 89.04 | 333.38 | 899.00 |
| Current amounts owed by group member comp. | 127.94 | ||||
| Current other receivables | 12.00 | 60.32 | |||
| Short term receivables total | 153.37 | 25.23 | 101.04 | 333.38 | 959.32 |
| Cash and bank deposits | 56.63 | 355.98 | 320.32 | 882.65 | 548.34 |
| Cash and cash equivalents | 56.63 | 355.98 | 320.32 | 882.65 | 548.34 |
| Balance sheet total (assets) | 210.00 | 381.21 | 421.36 | 1 216.03 | 1 507.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 105.00 | 75.00 | 150.00 | 300.00 | 200.00 |
| Retained earnings | - 100.40 | - 168.54 | - 145.14 | - 298.66 | 66.56 |
| Profit of the financial year | 111.85 | 173.40 | 146.49 | 565.21 | 359.98 |
| Shareholders equity total | 166.46 | 129.86 | 201.34 | 616.56 | 676.54 |
| Non-current liabilities total | |||||
| Advances received | 9.38 | ||||
| Current trade creditors | 6.25 | 15.00 | 12.54 | 16.41 | 45.14 |
| Current owed to group member | 6.05 | 35.65 | 78.34 | 237.75 | |
| Short-term deferred tax liabilities | 31.55 | 48.88 | 41.84 | 159.41 | 101.53 |
| Other non-interest bearing current liabilities | 5.74 | 118.92 | 129.99 | 345.32 | 437.33 |
| Accruals and deferred income | 62.50 | ||||
| Current liabilities total | 43.54 | 251.35 | 220.01 | 599.48 | 831.13 |
| Balance sheet total (liabilities) | 210.00 | 381.21 | 421.36 | 1 216.03 | 1 507.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.