Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAARSE ApS — Credit Rating and Financial Key Figures
CVR number: 20004894
Jyllandsvej 11, 5400 Bogense
tel: 64811160
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 799.70 | 867.63 | 713.15 | 652.67 | 713.61 |
| Employee benefit expenses | - 723.60 | - 766.33 | - 656.53 | - 595.63 | - 653.10 |
| Total depreciation | -40.62 | -33.96 | -28.62 | -28.62 | -28.62 |
| EBIT | 35.49 | 67.34 | 28.00 | 28.42 | 31.89 |
| Other financial income | 0.46 | 0.07 | |||
| Other financial expenses | -16.61 | -16.72 | -13.87 | -14.38 | -14.11 |
| Pre-tax profit | 18.88 | 50.63 | 14.59 | 14.04 | 17.85 |
| Income taxes | -10.20 | 3.54 | -4.09 | -0.02 | -5.00 |
| Net earnings | 8.67 | 54.16 | 10.50 | 14.02 | 12.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 041.79 | 1 013.17 | 984.56 | 955.94 | 927.32 |
| Machinery and equipment | 5.34 | ||||
| Tangible assets total | 1 047.14 | 1 013.17 | 984.56 | 955.94 | 927.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 46.61 | 39.26 | 37.51 | 29.68 | |
| Finished products/goods | 34.70 | ||||
| Inventories total | 46.61 | 34.70 | 39.26 | 37.51 | 29.68 |
| Current trade debtors | 261.47 | 87.57 | 197.84 | 255.46 | 170.78 |
| Current other receivables | 55.21 | 0.01 | |||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 261.47 | 87.57 | 253.05 | 257.46 | 170.79 |
| Cash and bank deposits | 22.92 | 291.82 | 67.92 | 7.86 | |
| Cash and cash equivalents | 22.92 | 291.82 | 67.92 | 7.86 | |
| Balance sheet total (assets) | 1 378.14 | 1 427.26 | 1 344.78 | 1 250.90 | 1 135.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 349.91 | 358.58 | 412.74 | 423.24 | 437.26 |
| Profit of the financial year | 8.67 | 54.16 | 10.50 | 14.02 | 12.85 |
| Shareholders equity total | 483.58 | 537.74 | 548.24 | 562.26 | 575.11 |
| Provisions | 17.02 | 0.72 | 4.81 | 7.00 | 7.51 |
| Non-current loans from credit institutions | 451.12 | 417.44 | 382.79 | 347.08 | 310.42 |
| Non-current deferred tax liabilities | 3.49 | ||||
| Non-current liabilities total | 451.12 | 417.44 | 382.79 | 347.08 | 313.90 |
| Current loans from credit institutions | 33.42 | 34.05 | 34.80 | 150.85 | 36.66 |
| Current trade creditors | 123.83 | 80.48 | 96.12 | 82.59 | 83.19 |
| Short-term deferred tax liabilities | 3.65 | 13.42 | 15.29 | 1.04 | 0.02 |
| Other non-interest bearing current liabilities | 265.52 | 343.40 | 262.73 | 100.07 | 119.25 |
| Current liabilities total | 426.42 | 471.36 | 408.94 | 334.56 | 239.12 |
| Balance sheet total (liabilities) | 1 378.14 | 1 427.26 | 1 344.78 | 1 250.90 | 1 135.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.