Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIMARHUS ApS — Credit Rating and Financial Key Figures
CVR number: 36542047
Akacievej 1, 4241 Vemmelev
kontaktvimarhus@gmail.com
tel: 52250102
vimarhus.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 983.19 | 1 272.57 | 1 086.02 | 1 358.29 | 1 315.76 |
| Employee benefit expenses | - 321.05 | -0.34 | -34.20 | ||
| Total depreciation | -26.25 | -26.25 | -26.25 | -26.25 | -5.16 |
| Reduction in value of non-current assets | - 848.11 | -1 786.75 | |||
| EBIT | 635.88 | 2 094.77 | 2 812.32 | 1 332.04 | 1 310.61 |
| Other financial income | 73.61 | 68.91 | 69.24 | 71.33 | 64.34 |
| Other financial expenses | - 556.30 | - 774.85 | - 514.21 | - 498.35 | - 484.37 |
| Pre-tax profit | 153.19 | 1 388.83 | 2 367.35 | 905.02 | 890.58 |
| Income taxes | -22.33 | - 304.85 | - 520.36 | - 199.08 | - 188.93 |
| Net earnings | 130.85 | 1 083.97 | 1 846.99 | 705.94 | 701.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 082.12 | 20 790.00 | 22 576.75 | 22 576.75 | 22 576.75 |
| Machinery and equipment | 103.91 | 77.66 | 51.41 | 25.16 | 20.00 |
| Tangible assets total | 19 186.03 | 20 867.66 | 22 628.16 | 22 601.91 | 22 596.75 |
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 2 402.54 | 2 521.29 | 2 118.40 | ||
| Non-current other receivables | 2 458.80 | 2 287.35 | |||
| Long term receivables total | 2 458.80 | 2 287.35 | 2 402.54 | 2 521.29 | 2 118.40 |
| Inventories total | |||||
| Current trade debtors | 1.82 | ||||
| Prepayments and accrued income | 5.06 | 16.01 | 12.47 | ||
| Current other receivables | 87.36 | 6.83 | |||
| Short term receivables total | 92.42 | 16.01 | 21.12 | ||
| Cash and bank deposits | 1.96 | 683.47 | 479.80 | 498.66 | |
| Cash and cash equivalents | 1.96 | 683.47 | 479.80 | 498.66 | |
| Balance sheet total (assets) | 21 739.20 | 23 854.49 | 25 510.49 | 25 621.85 | 24 736.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 200.00 | 100.00 | ||
| Retained earnings | 2 757.15 | 2 888.01 | 3 871.98 | 5 518.97 | 6 124.91 |
| Profit of the financial year | 130.85 | 1 083.97 | 1 846.99 | 705.94 | 701.65 |
| Shareholders equity total | 2 938.01 | 4 021.98 | 5 868.97 | 6 474.91 | 6 976.56 |
| Provisions | 441.51 | 635.06 | 1 034.16 | 1 039.44 | 1 039.93 |
| Non-current loans from credit institutions | 11 201.64 | 12 713.18 | 12 033.11 | 11 346.53 | 10 622.77 |
| Non-current other liabilities | 5 882.76 | 5 191.26 | 5 347.00 | 4 231.35 | 4 358.29 |
| Non-current deferred tax liabilities | 64.38 | 118.24 | 1 410.50 | 448.33 | |
| Non-current liabilities total | 17 084.40 | 17 968.82 | 17 498.35 | 16 988.38 | 15 429.38 |
| Current loans from credit institutions | 715.95 | 684.45 | 697.34 | 706.64 | 813.76 |
| Current trade creditors | 69.75 | 86.75 | 25.82 | 13.21 | 9.75 |
| Current owed to participating | 3 918.66 | 4 036.22 | 4 156.02 | 4 231.35 | 4 358.29 |
| Other non-interest bearing current liabilities | -3 429.08 | -3 578.78 | -3 770.17 | -3 832.08 | -3 891.39 |
| Current liabilities total | 1 275.28 | 1 228.62 | 1 109.01 | 1 119.12 | 1 290.40 |
| Balance sheet total (liabilities) | 21 739.20 | 23 854.49 | 25 510.49 | 25 621.85 | 24 736.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.