Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAURKILDE UDVIKLING ApS — Credit Rating and Financial Key Figures
CVR number: 35041885
Bjergstedvej 19, 4460 Snertinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 635.26 | 1 179.82 | 797.77 | 322.25 | 647.41 |
| Employee benefit expenses | - 270.11 | - 289.05 | - 290.18 | - 245.91 | - 334.91 |
| Total depreciation | -11.68 | -4.88 | |||
| EBIT | 353.47 | 890.77 | 507.59 | 76.34 | 307.62 |
| Other financial income | 569.27 | 46.67 | |||
| Other financial expenses | -1.59 | -5.96 | -4.67 | -9.54 | -5.08 |
| Reduction non-current investment assets | -2 459.67 | ||||
| Pre-tax profit | 351.88 | 884.82 | 502.92 | 636.08 | -2 110.46 |
| Income taxes | -77.48 | - 192.79 | - 105.45 | - 146.71 | 466.75 |
| Net earnings | 274.40 | 692.03 | 397.48 | 489.37 | -1 643.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 24.38 | 24.38 | 24.38 | 24.38 | 19.50 |
| Tangible assets total | 24.38 | 24.38 | 24.38 | 24.38 | 19.50 |
| Investments total | |||||
| Non-current loans receivable | 2 352.10 | 2 061.89 | |||
| Long term receivables total | 2 352.10 | 2 061.89 | |||
| Finished products/goods | 48.00 | 48.43 | 75.00 | 96.74 | |
| Inventories total | 48.00 | 48.43 | 75.00 | 96.74 | |
| Current trade debtors | 147.95 | 137.87 | |||
| Current amounts owed by group member comp. | 399.81 | 750.92 | 943.63 | ||
| Current other receivables | 68.30 | 630.98 | 57.35 | 61.32 | 65.26 |
| Current deferred tax assets | 463.21 | ||||
| Short term receivables total | 616.06 | 1 381.91 | 1 138.85 | 61.32 | 528.47 |
| Cash and bank deposits | 203.11 | 267.37 | 957.22 | 80.70 | 356.30 |
| Cash and cash equivalents | 203.11 | 267.37 | 957.22 | 80.70 | 356.30 |
| Balance sheet total (assets) | 843.55 | 1 721.66 | 2 168.87 | 2 593.49 | 3 062.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Retained earnings | 247.29 | 521.69 | 1 213.72 | 1 611.19 | 2 100.56 |
| Profit of the financial year | 274.40 | 692.03 | 397.48 | 489.37 | -1 643.72 |
| Shareholders equity total | 604.19 | 1 296.22 | 1 693.69 | 2 183.06 | 539.34 |
| Provisions | 5.36 | 4.29 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 50.97 | 65.17 | 174.95 | 90.54 | 51.57 |
| Current owed to participating | 2.00 | 2.00 | 2.00 | 2.00 | |
| Current owed to group member | 10.52 | 90.00 | 68.83 | 2 337.32 | |
| Short-term deferred tax liabilities | 175.87 | 270.27 | 298.23 | 243.69 | 128.38 |
| Other non-interest bearing current liabilities | -0.00 | ||||
| Current liabilities total | 239.36 | 425.44 | 475.18 | 405.07 | 2 519.26 |
| Balance sheet total (liabilities) | 843.55 | 1 721.66 | 2 168.87 | 2 593.49 | 3 062.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.