SEIXAW ApS — Credit Rating and Financial Key Figures
CVR number: 32291902
Åboulevarden 39, 8000 Aarhus C
tom@tomhvas.dk
waxies.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 264.26 | 2 057.22 | 3 686.80 | 8 738.30 | -13.90 |
| Employee benefit expenses | -1 893.14 | -1 757.19 | -2 886.82 | -2 211.43 | -39.73 |
| Other operating expenses | -30.00 | ||||
| Total depreciation | - 107.83 | - 121.10 | - 122.36 | ||
| EBIT | 263.28 | 178.93 | 677.62 | 6 496.86 | -53.64 |
| Other financial income | 14.57 | ||||
| Other financial expenses | -20.12 | -41.13 | -27.17 | -67.30 | 283.01 |
| Pre-tax profit | 243.16 | 137.80 | 650.45 | 6 444.14 | 229.37 |
| Income taxes | -55.07 | -36.06 | - 143.48 | -1 423.25 | -50.45 |
| Net earnings | 188.09 | 101.74 | 506.97 | 5 020.89 | 178.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 92.05 | 84.94 | |||
| Machinery and equipment | 173.84 | 292.05 | 254.63 | ||
| Tangible assets total | 265.89 | 376.99 | 254.63 | ||
| Investments total | 421.06 | 421.06 | 321.63 | ||
| Long term receivables total | |||||
| Finished products/goods | 95.00 | 94.00 | 93.00 | ||
| Inventories total | 95.00 | 94.00 | 93.00 | ||
| Current amounts owed by group member comp. | 6 838.90 | 5 764.83 | |||
| Prepayments and accrued income | 115.54 | 95.80 | 19.42 | ||
| Current other receivables | 330.35 | 432.19 | 293.41 | 102.29 | |
| Current deferred tax assets | 20.39 | 13.42 | 89.94 | ||
| Short term receivables total | 466.29 | 541.41 | 402.77 | 6 941.19 | 5 764.83 |
| Cash and bank deposits | 278.18 | 192.98 | 1 124.28 | 359.39 | 7.83 |
| Cash and cash equivalents | 278.18 | 192.98 | 1 124.28 | 359.39 | 7.83 |
| Balance sheet total (assets) | 1 526.41 | 1 626.44 | 2 196.30 | 7 300.58 | 5 772.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 100.00 | 700.00 | ||
| Retained earnings | 375.57 | 463.66 | - 134.60 | 372.38 | 5 393.27 |
| Profit of the financial year | 188.09 | 101.74 | 506.97 | 5 020.89 | 178.93 |
| Shareholders equity total | 838.66 | 790.40 | 1 197.38 | 5 518.27 | 5 697.19 |
| Non-current other liabilities | 186.63 | ||||
| Non-current liabilities total | 186.63 | ||||
| Current trade creditors | 232.83 | 189.72 | 16.00 | 25.00 | 25.00 |
| Current owed to group member | 37.79 | 6.88 | |||
| Short-term deferred tax liabilities | 53.86 | 29.08 | 1 413.30 | 50.45 | |
| Other non-interest bearing current liabilities | 335.26 | 610.36 | 796.30 | 344.02 | 0.03 |
| Accruals and deferred income | 28.00 | ||||
| Current liabilities total | 687.75 | 836.04 | 812.30 | 1 782.32 | 75.47 |
| Balance sheet total (liabilities) | 1 526.41 | 1 626.44 | 2 196.30 | 7 300.58 | 5 772.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.