Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F. SEVANG ApS — Credit Rating and Financial Key Figures
CVR number: 28506694
Dalager 8-10, 2605 Brøndby
tel: 43432205
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 896.50 | 2 136.12 | 2 580.13 | 2 208.10 | 1 755.20 |
| Employee benefit expenses | -3 145.15 | -2 404.84 | -2 525.03 | -2 590.28 | -3 179.08 |
| Other operating expenses | -20.00 | ||||
| Total depreciation | -74.95 | -7.00 | -60.70 | -50.20 | - 150.60 |
| EBIT | - 343.60 | - 275.71 | -5.59 | - 432.37 | -1 574.47 |
| Other financial income | 10.48 | 0.01 | 0.03 | 0.82 | 8.98 |
| Other financial expenses | -61.15 | -12.01 | -10.00 | -11.41 | -10.15 |
| Pre-tax profit | - 394.27 | - 287.71 | -15.57 | - 442.97 | -1 575.64 |
| Income taxes | 60.03 | 113.45 | 170.89 | 158.89 | 115.98 |
| Net earnings | - 334.24 | - 174.26 | 155.32 | - 284.08 | -1 459.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 75.50 | 75.50 | 276.30 | 226.10 | 75.50 |
| Machinery and equipment | 17.49 | 10.50 | |||
| Tangible assets total | 92.99 | 86.00 | 276.30 | 226.10 | 75.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | 82.24 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 82.24 |
| Current trade debtors | 743.41 | 794.10 | 1 097.13 | 753.64 | 567.35 |
| Prepayments and accrued income | 47.45 | 18.92 | 20.14 | 20.85 | 25.28 |
| Current other receivables | 149.13 | 171.81 | 40.11 | 42.80 | 121.91 |
| Current deferred tax assets | 42.37 | 155.82 | 170.89 | 158.89 | 115.98 |
| Short term receivables total | 982.36 | 1 140.65 | 1 328.27 | 976.18 | 830.52 |
| Cash and bank deposits | 1 066.54 | 250.29 | 181.94 | 167.28 | 156.91 |
| Cash and cash equivalents | 1 066.54 | 250.29 | 181.94 | 167.28 | 156.91 |
| Balance sheet total (assets) | 2 156.89 | 1 491.94 | 1 801.51 | 1 384.56 | 1 145.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 200.80 | 150.60 | |||
| Retained earnings | - 125.43 | - 459.66 | - 583.72 | - 378.20 | - 511.68 |
| Profit of the financial year | - 334.24 | - 174.26 | 155.32 | - 284.08 | -1 459.66 |
| Shareholders equity total | - 334.66 | - 508.92 | - 102.60 | - 386.68 | -1 846.34 |
| Non-current other liabilities | 148.55 | ||||
| Non-current deferred tax liabilities | 99.88 | 109.90 | 74.61 | 102.17 | |
| Non-current liabilities total | 148.55 | 99.88 | 109.90 | 74.61 | 102.17 |
| Current trade creditors | 267.12 | 220.24 | 206.03 | 83.65 | 77.55 |
| Current owed to participating | 173.69 | 170.17 | 166.39 | 162.42 | 158.31 |
| Current owed to group member | 1 282.07 | 1 272.42 | 1 110.88 | 1 182.09 | 1 903.91 |
| Other non-interest bearing current liabilities | 620.13 | 238.15 | 310.92 | 268.47 | 749.57 |
| Current liabilities total | 2 343.00 | 1 900.99 | 1 794.20 | 1 696.63 | 2 889.35 |
| Balance sheet total (liabilities) | 2 156.89 | 1 491.94 | 1 801.51 | 1 384.56 | 1 145.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.