Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ANDREASEN & ELMGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 29923450
Generatorvej 8 C, 2860 Søborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 177.75 | 17 785.35 | 18 204.23 | 21 005.37 | 20 323.22 |
| Employee benefit expenses | -15 698.40 | -16 835.70 | -16 303.62 | -18 022.99 | -19 107.39 |
| Total depreciation | -17.54 | -24.27 | -36.93 | -75.85 | -75.91 |
| EBIT | 2 461.81 | 925.38 | 1 863.68 | 2 906.53 | 1 139.93 |
| Other financial income | 0.09 | 9.59 | 2.06 | ||
| Other financial expenses | -42.54 | -71.51 | -35.19 | -32.99 | -41.00 |
| Pre-tax profit | 2 419.27 | 853.87 | 1 828.58 | 2 883.13 | 1 100.99 |
| Income taxes | - 528.40 | - 194.24 | - 405.72 | - 639.56 | - 248.25 |
| Net earnings | 1 890.87 | 659.63 | 1 422.86 | 2 243.58 | 852.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20.80 | 39.77 | 31.91 | 12.68 | |
| Machinery and equipment | 57.78 | 36.10 | 69.77 | 124.35 | 67.67 |
| Tangible assets total | 57.78 | 56.90 | 109.54 | 156.26 | 80.35 |
| Investments total | 201.01 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8 936.79 | 7 284.63 | 6 210.43 | 5 105.23 | 4 781.19 |
| Current amounts owed by group member comp. | 7.06 | 7.45 | 15.16 | 14.85 | 53.31 |
| Prepayments and accrued income | 240.45 | 203.72 | 165.64 | 264.70 | 230.99 |
| Current other receivables | 1 523.98 | 245.54 | 224.18 | 271.35 | 229.18 |
| Current deferred tax assets | 130.69 | ||||
| Short term receivables total | 10 838.97 | 7 741.34 | 6 615.41 | 5 656.14 | 5 294.67 |
| Cash and bank deposits | 4 249.50 | 3 180.08 | 4 180.24 | 4 938.46 | 3 933.18 |
| Cash and cash equivalents | 4 249.50 | 3 180.08 | 4 180.24 | 4 938.46 | 3 933.18 |
| Balance sheet total (assets) | 15 347.25 | 10 978.32 | 10 905.19 | 10 750.86 | 9 308.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 520.00 | 520.00 | 520.00 | 520.00 | 520.00 |
| Shares repurchased | 1 000.00 | 480.00 | 1 400.00 | 2 100.00 | 800.00 |
| Retained earnings | 1 740.83 | 3 151.70 | 2 411.34 | 1 734.19 | 3 177.77 |
| Profit of the financial year | 1 890.87 | 659.63 | 1 422.86 | 2 243.58 | 852.75 |
| Shareholders equity total | 5 151.70 | 4 811.34 | 5 754.19 | 6 597.77 | 5 350.52 |
| Provisions | 18.29 | 16.16 | 24.84 | 26.16 | |
| Non-current loans from credit institutions | 999.21 | ||||
| Non-current other liabilities | 1 087.19 | ||||
| Non-current deferred tax liabilities | 45.25 | 1 442.03 | 1 697.11 | 1 352.61 | |
| Non-current liabilities total | 1 087.19 | 1 044.46 | 1 442.03 | 1 697.11 | 1 352.61 |
| Current loans from credit institutions | 39.10 | 49.27 | 103.49 | 84.59 | 55.92 |
| Current trade creditors | 4 904.07 | 3 548.55 | 1 221.51 | 156.45 | 209.32 |
| Short-term deferred tax liabilities | 45.25 | 407.86 | 630.88 | ||
| Other non-interest bearing current liabilities | 4 165.19 | 1 506.42 | 2 322.55 | 1 782.24 | 1 682.78 |
| Current liabilities total | 9 108.36 | 5 104.23 | 3 692.80 | 2 431.14 | 2 578.90 |
| Balance sheet total (liabilities) | 15 347.25 | 10 978.32 | 10 905.19 | 10 750.86 | 9 308.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.