Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMAND OG ENTREPRENØR BENT OVE JØRGENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 31630487
Nørrevang 4, 5792 Årslev
fakturaboj@gmail.com
tel: 65901291
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 393.57 | 4 991.39 | 6 217.51 | 7 738.92 | 9 325.56 |
| Employee benefit expenses | -2 322.45 | -2 531.05 | -2 786.66 | -3 568.61 | -4 609.59 |
| Total depreciation | -1 365.90 | -1 438.80 | -1 189.41 | -2 175.42 | -1 947.52 |
| EBIT | 705.22 | 1 021.55 | 2 241.45 | 1 994.88 | 2 768.46 |
| Other financial income | 12.34 | 18.93 | 25.73 | 33.60 | |
| Other financial expenses | - 114.45 | - 115.10 | - 281.85 | - 285.63 | - 383.56 |
| Pre-tax profit | 603.11 | 906.45 | 1 978.52 | 1 734.98 | 2 418.50 |
| Income taxes | - 132.76 | - 199.51 | - 435.50 | - 382.26 | - 535.73 |
| Net earnings | 470.35 | 706.94 | 1 543.02 | 1 352.72 | 1 882.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4 727.70 | 5 803.90 | 9 928.30 | 9 695.60 | 9 369.20 |
| Tangible assets total | 4 727.70 | 5 803.90 | 9 928.30 | 9 695.60 | 9 369.20 |
| Investments total | 80.00 | 80.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 23.39 | 18.34 | 10.22 | 10.01 | 11.54 |
| Inventories total | 23.39 | 18.34 | 10.22 | 10.01 | 11.54 |
| Current trade debtors | 803.24 | 762.46 | 1 162.20 | 1 196.92 | 1 139.84 |
| Current other receivables | 160.86 | 174.93 | 176.95 | 206.99 | 232.18 |
| Current deferred tax assets | 64.97 | 154.74 | 2.35 | ||
| Short term receivables total | 1 029.07 | 1 092.13 | 1 339.15 | 1 403.91 | 1 374.38 |
| Cash and bank deposits | 1 203.24 | 1 500.89 | 1 821.54 | 2 939.51 | 3 298.20 |
| Cash and cash equivalents | 1 203.24 | 1 500.89 | 1 821.54 | 2 939.51 | 3 298.20 |
| Balance sheet total (assets) | 6 983.40 | 8 415.26 | 13 099.21 | 14 129.03 | 14 133.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 460.00 | 700.00 | 1 500.00 | 1 400.00 | 1 800.00 |
| Retained earnings | 37.44 | - 192.22 | - 985.27 | - 842.25 | -1 289.53 |
| Profit of the financial year | 470.35 | 706.94 | 1 543.02 | 1 352.72 | 1 882.77 |
| Shareholders equity total | 1 467.78 | 1 714.73 | 2 557.75 | 2 410.47 | 2 893.24 |
| Provisions | 480.40 | 588.66 | 774.33 | 687.92 | 684.87 |
| Non-current leasing loans | 1 312.24 | 2 075.28 | 4 818.16 | 4 781.59 | 3 517.43 |
| Non-current owed to participating | 2 424.25 | 2 723.70 | 3 448.40 | 4 704.98 | |
| Non-current liabilities total | 1 312.24 | 4 499.53 | 7 541.86 | 8 229.99 | 8 222.40 |
| Current loans from credit institutions | 823.45 | 817.90 | 1 173.24 | 1 442.12 | 1 264.17 |
| Current trade creditors | 175.14 | 198.73 | 221.40 | 191.43 | 209.86 |
| Current owed to participating | 2 115.83 | ||||
| Short-term deferred tax liabilities | 1.76 | 154.27 | |||
| Other non-interest bearing current liabilities | 608.54 | 595.72 | 828.89 | 1 012.84 | 858.80 |
| Current liabilities total | 3 722.97 | 1 612.35 | 2 225.28 | 2 800.65 | 2 332.82 |
| Balance sheet total (liabilities) | 6 983.40 | 8 415.26 | 13 099.21 | 14 129.03 | 14 133.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.