Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Extend IT APS — Credit Rating and Financial Key Figures
CVR number: 37679380
Weysesgade 52, 2100 København Ø
tel: 61554999
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.42 | -7.94 | -14.12 | 888.23 | 1 655.78 |
| Costs of management | -13.42 | -7.94 | |||
| Employee benefit expenses | -0.70 | - 354.84 | - 742.56 | ||
| EBIT | -16.17 | -8.70 | -14.82 | 533.39 | 913.22 |
| Other financial income | 0.12 | 2.00 | |||
| Other financial expenses | -0.78 | -0.67 | -0.13 | -1.48 | -11.71 |
| Pre-tax profit | -16.95 | -9.36 | -14.95 | 532.02 | 903.51 |
| Income taxes | -7.59 | -77.97 | - 203.84 | ||
| Net earnings | -16.95 | -16.95 | -14.95 | 454.05 | 699.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 418.31 | 372.24 | |||
| Current amounts owed by group member comp. | 396.52 | ||||
| Current other receivables | 3.17 | 4.57 | |||
| Short term receivables total | 3.17 | 4.57 | 418.31 | 768.75 | |
| Cash and bank deposits | 64.53 | 40.17 | 40.29 | 299.95 | 563.35 |
| Cash and cash equivalents | 64.53 | 40.17 | 40.29 | 299.95 | 563.35 |
| Balance sheet total (assets) | 64.53 | 43.34 | 44.87 | 718.27 | 1 332.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 400.00 | |||
| Other reserves | 40.00 | ||||
| Other restricted equity | -9.65 | -20.21 | |||
| Retained earnings | 7.59 | -28.45 | - 243.40 | - 189.35 | |
| Profit of the financial year | -16.95 | -16.95 | -14.95 | 454.05 | 699.67 |
| Shareholders equity total | 13.40 | 10.43 | -3.40 | 450.65 | 950.32 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.03 | 0.05 | |||
| Current owed to participating | 45.86 | 32.91 | 47.43 | 52.47 | 42.50 |
| Short-term deferred tax liabilities | 77.97 | 113.09 | |||
| Other non-interest bearing current liabilities | 5.27 | 0.84 | 137.15 | 226.14 | |
| Current liabilities total | 51.13 | 32.91 | 48.27 | 267.62 | 381.78 |
| Balance sheet total (liabilities) | 64.53 | 43.34 | 44.87 | 718.27 | 1 332.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.