E. Fischer ApS — Credit Rating and Financial Key Figures
CVR number: 36398701
Brombærvej 16, Ugelbølle 8410 Rønde
emilfskriver@gmail.com
tel: 21476546
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 208.80 | 126.25 | 62.32 | 46.18 | 74.58 |
| Employee benefit expenses | - 133.50 | -6.00 | -6.00 | ||
| Total depreciation | -35.63 | -24.93 | -15.07 | -15.07 | -15.07 |
| EBIT | 39.66 | 95.31 | 41.25 | 31.10 | 59.50 |
| Other financial income | 0.01 | 0.28 | 0.35 | ||
| Other financial expenses | -37.37 | -37.03 | -36.27 | -42.51 | -46.14 |
| Pre-tax profit | 2.31 | 58.29 | 4.97 | -11.13 | 13.71 |
| Income taxes | -0.65 | -12.79 | -1.32 | 2.37 | -3.14 |
| Net earnings | 1.66 | 45.50 | 3.66 | -8.76 | 10.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 194.38 | 1 179.31 | 1 164.23 | 1 149.16 | 1 134.08 |
| Buildings | 9.86 | ||||
| Tangible assets total | 1 204.24 | 1 179.31 | 1 164.23 | 1 149.16 | 1 134.08 |
| Investments total | |||||
| Deferred tax assets | 9.20 | 11.66 | 12.60 | 14.98 | 13.37 |
| Long term receivables total | 9.20 | 11.66 | 12.60 | 14.98 | 13.37 |
| Raw materials and consumables | 10.00 | 17.00 | 12.00 | 12.00 | 12.00 |
| Inventories total | 10.00 | 17.00 | 12.00 | 12.00 | 12.00 |
| Current trade debtors | 38.81 | 17.32 | 17.32 | 15.00 | 125.00 |
| Current other receivables | 7.50 | 9.25 | 9.53 | 16.68 | |
| Current deferred tax assets | 0.46 | ||||
| Short term receivables total | 38.81 | 24.82 | 26.57 | 24.53 | 142.14 |
| Cash and bank deposits | 132.84 | 72.41 | 63.84 | 1.37 | 9.69 |
| Cash and cash equivalents | 132.84 | 72.41 | 63.84 | 1.37 | 9.69 |
| Balance sheet total (assets) | 1 395.09 | 1 305.20 | 1 279.25 | 1 202.03 | 1 311.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 21.06 | 22.71 | 68.21 | 71.87 | 63.11 |
| Profit of the financial year | 1.66 | 45.50 | 3.66 | -8.76 | 10.57 |
| Shareholders equity total | 72.71 | 118.21 | 121.87 | 113.11 | 123.68 |
| Non-current loans from credit institutions | 719.70 | 681.91 | 643.84 | 605.50 | 566.88 |
| Non-current liabilities total | 719.70 | 681.91 | 643.84 | 605.50 | 566.88 |
| Current loans from credit institutions | 456.96 | 450.51 | 444.17 | 440.05 | 433.88 |
| Current trade creditors | 45.29 | 9.00 | 9.00 | 9.00 | 9.00 |
| Current owed to participating | 37.90 | 9.21 | 20.47 | 133.57 | |
| Short-term deferred tax liabilities | 0.20 | 15.25 | 2.27 | ||
| Other non-interest bearing current liabilities | 62.33 | 21.11 | 37.63 | 34.37 | 44.27 |
| Current liabilities total | 602.67 | 505.08 | 513.54 | 483.42 | 620.72 |
| Balance sheet total (liabilities) | 1 395.09 | 1 305.20 | 1 279.25 | 1 202.03 | 1 311.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.