MICHAEL ANDERSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 34090580
Lærkevej 41, 6240 Løgumkloster
tel: 20719252
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.50 | -3.52 | -3.58 | -3.67 | -1.00 |
| Total depreciation | -57.89 | -57.89 | |||
| EBIT | -61.39 | -61.41 | -3.58 | -3.67 | -1.00 |
| Other financial income | 10.07 | 9.41 | |||
| Other financial expenses | -47.70 | -55.91 | -64.13 | -81.78 | - 106.48 |
| Net income from associates (fin.) | 56.95 | - 268.87 | - 238.07 | - 231.56 | |
| Pre-tax profit | -42.08 | - 376.78 | - 305.77 | - 317.01 | - 107.48 |
| Income taxes | 9.05 | -41.69 | |||
| Net earnings | -33.03 | - 376.78 | - 305.77 | - 358.70 | - 107.48 |
Assets (kDKK)
2019 | 2020 | 2021 | |
|---|---|---|---|
| Goodwill | 347.33 | 289.44 | |
| Intangible assets total | 347.33 | 289.44 | |
| Tangible assets total | |||
| Participating interests | 449.05 | 180.18 | 231.56 |
| Investments total | 449.05 | 180.18 | 231.56 |
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 93.10 | 91.62 | |
| Current deferred tax assets | 41.69 | 41.69 | 41.69 |
| Short term receivables total | 134.79 | 133.31 | 41.69 |
| Cash and bank deposits | 0.21 | ||
| Cash and cash equivalents | 0.21 | ||
| Balance sheet total (assets) | 931.18 | 603.14 | 273.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 118.55 | - 151.57 | - 528.36 | - 834.13 | -1 192.83 |
| Profit of the financial year | -33.03 | - 376.78 | - 305.77 | - 358.70 | - 107.48 |
| Shareholders equity total | -71.57 | - 448.36 | - 754.13 | -1 112.83 | -1 220.31 |
| Non-current loans from credit institutions | 986.66 | 1 007.25 | 1 035.50 | 772.63 | |
| Non-current liabilities total | 986.66 | 1 007.25 | 1 035.50 | 772.63 | |
| Current loans from credit institutions | 937.91 | 5.42 | 29.55 | 320.00 | |
| Current trade creditors | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 |
| Current owed to participating | 55.00 | 55.00 | 4.86 | 37.93 | 117.85 |
| Current liabilities total | 1 002.75 | 64.84 | 20.12 | 77.32 | 447.68 |
| Balance sheet total (liabilities) | 931.18 | 603.14 | 273.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.