Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ellesen ApS — Credit Rating and Financial Key Figures
CVR number: 41263644
Trehøjevej 52, 7480 Vildbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 748.52 | 1 938.54 | 2 391.92 | 3 123.96 | 2 005.38 |
| Employee benefit expenses | -1 561.20 | -1 543.93 | -1 757.17 | -2 175.39 | -1 409.07 |
| Other operating expenses | - 157.12 | -2.00 | |||
| Total depreciation | -38.03 | -73.99 | - 143.94 | - 179.73 | - 197.56 |
| EBIT | 1 149.29 | 320.63 | 333.69 | 766.85 | 398.76 |
| Other financial expenses | -22.11 | -18.17 | -73.12 | - 100.91 | -85.11 |
| Pre-tax profit | 1 127.18 | 302.45 | 260.57 | 665.94 | 313.65 |
| Income taxes | - 248.24 | -68.79 | -96.06 | - 147.30 | -76.76 |
| Net earnings | 878.94 | 233.66 | 164.51 | 518.64 | 236.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 485.09 | 1 466.65 | 2 062.64 | 2 356.87 | 1 637.52 |
| Machinery and equipment | 230.65 | 229.54 | 482.73 | 593.42 | 415.90 |
| Tangible assets total | 1 715.73 | 1 696.19 | 2 545.36 | 2 950.29 | 2 053.42 |
| Investments total | |||||
| Non-current loans receivable | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Long term receivables total | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Inventories total | |||||
| Current trade debtors | 344.33 | 132.03 | 251.90 | 315.41 | 116.90 |
| Prepayments and accrued income | 32.08 | 14.58 | 43.33 | 33.33 | 23.33 |
| Current other receivables | 21.04 | 7.59 | 1.14 | 1.14 | |
| Current deferred tax assets | 3.12 | ||||
| Short term receivables total | 397.45 | 146.61 | 302.82 | 349.88 | 144.49 |
| Balance sheet total (assets) | 2 114.18 | 1 843.80 | 2 849.18 | 3 301.17 | 2 198.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 464.40 | 244.00 | 300.00 | 317.60 | |
| Other reserves | - 228.80 | ||||
| Retained earnings | 230.35 | 644.89 | 634.55 | 499.06 | 0.10 |
| Profit of the financial year | 878.94 | 233.66 | 164.51 | 518.64 | 236.89 |
| Shareholders equity total | 1 149.29 | 1 154.15 | 1 083.06 | 1 357.70 | 594.59 |
| Provisions | 13.76 | 7.18 | 14.06 | 9.97 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 229.02 | 165.27 | 892.36 | 1 309.82 | 1 240.23 |
| Current trade creditors | 64.23 | 22.14 | 254.68 | 44.87 | 48.79 |
| Current owed to participating | 83.36 | 47.10 | |||
| Short-term deferred tax liabilities | 150.54 | 51.37 | 13.19 | 89.38 | 21.85 |
| Other non-interest bearing current liabilities | 507.34 | 360.32 | 544.74 | 489.42 | 293.45 |
| Current liabilities total | 951.13 | 682.47 | 1 752.07 | 1 933.50 | 1 604.32 |
| Balance sheet total (liabilities) | 2 114.18 | 1 843.80 | 2 849.18 | 3 301.17 | 2 198.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.