Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MiPhone ApS — Credit Rating and Financial Key Figures
CVR number: 36969253
Skinderskovvej 10, 2730 Herlev
Info@miphone.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 207.63 | 1 011.39 | 886.14 | 618.80 | 740.96 |
| Employee benefit expenses | - 949.46 | - 976.38 | - 838.76 | - 550.62 | - 857.78 |
| Total depreciation | - 116.53 | - 119.69 | -34.85 | ||
| EBIT | 141.64 | 15.32 | 12.53 | 68.18 | - 116.81 |
| Other financial income | 0.12 | 0.20 | 0.42 | 0.85 | |
| Other financial expenses | -4.24 | -2.86 | -0.45 | ||
| Pre-tax profit | 137.51 | 12.65 | 12.08 | 68.60 | - 115.96 |
| Income taxes | -41.24 | 8.21 | -3.05 | -15.66 | 24.88 |
| Net earnings | 96.28 | 20.87 | 9.03 | 52.94 | -91.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 145.20 | 75.50 | |||
| Tangible assets total | 145.20 | 75.50 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 271.98 | 295.31 | 368.34 | 330.78 | 261.31 |
| Inventories total | 271.98 | 295.31 | 368.34 | 330.78 | 261.31 |
| Current trade debtors | 117.48 | 142.28 | 118.06 | 80.89 | 67.73 |
| Current amounts owed by group member comp. | 33.27 | 105.53 | 58.88 | ||
| Current other receivables | 0.06 | 0.06 | 0.06 | 0.06 | |
| Current deferred tax assets | 2.56 | 10.77 | 6.21 | 24.88 | |
| Short term receivables total | 153.31 | 258.63 | 183.20 | 80.95 | 92.66 |
| Other current investments | 1.00 | 1.00 | 1.00 | ||
| Cash and bank deposits | 486.38 | 231.73 | 53.82 | 461.22 | 316.42 |
| Cash and cash equivalents | 486.38 | 231.73 | 54.82 | 462.22 | 317.42 |
| Balance sheet total (assets) | 1 056.87 | 861.18 | 606.36 | 873.95 | 671.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | 66.73 | 163.01 | 183.88 | 192.90 | 245.84 |
| Profit of the financial year | 96.28 | 20.87 | 9.03 | 52.94 | -91.09 |
| Shareholders equity total | 613.01 | 233.88 | 242.90 | 295.84 | 204.75 |
| Provisions | -0.00 | ||||
| Non-current other liabilities | 3.56 | ||||
| Non-current liabilities total | 3.56 | ||||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to group member | 335.33 | 279.00 | 273.24 | ||
| Short-term deferred tax liabilities | 44.37 | 15.66 | |||
| Other non-interest bearing current liabilities | 383.92 | 279.97 | 351.46 | 271.45 | 181.41 |
| Current liabilities total | 440.30 | 627.30 | 363.46 | 578.12 | 466.65 |
| Balance sheet total (liabilities) | 1 056.87 | 861.18 | 606.36 | 873.95 | 671.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.