PHILIPSON WINE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25895223
Vedbæk Strandvej 502 C, 2950 Vedbæk
tel: 45664646
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 13 949.90 | ||||
External services | -30.63 | ||||
Gross profit | -30.63 | -30.63 | 13 919.27 | 6 624.02 | -93.16 |
EBIT | -30.63 | -30.63 | 13 919.27 | 6 624.02 | -93.16 |
Other financial income | 5 852.82 | 6 169.09 | 6 472.45 | 6 767.70 | 7 263.16 |
Other financial expenses | - 123.57 | - 105.76 | - 107.34 | - 113.09 | - 117.29 |
Net income from associates (fin.) | 13 073.58 | 19 537.60 | 9 622.88 | 600.02 | |
Pre-tax profit | 18 772.20 | 25 570.31 | 20 284.39 | 22 901.50 | 7 652.73 |
Income taxes | -1 257.78 | -1 363.48 | -1 393.57 | -1 455.67 | -1 551.60 |
Net earnings | 17 514.42 | 24 206.83 | 18 890.82 | 21 445.83 | 6 101.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 16 121.99 | 22 587.78 | 21 786.90 | 19 985.43 | 10 112.98 |
Participating interests | 4 648.19 | 4 648.19 | |||
Investments total | 20 770.17 | 27 235.97 | 21 786.90 | 19 985.43 | 10 112.98 |
Non-curr. owed by group member comp. | 164 050.48 | 163 813.95 | 169 477.25 | 177 588.10 | 200 370.95 |
Long term receivables total | 164 050.48 | 163 813.95 | 169 477.25 | 177 588.10 | 200 370.95 |
Inventories total | |||||
Current deferred tax assets | 6 643.68 | 3 841.61 | 5 591.81 | 5 140.56 | |
Short term receivables total | 6 643.68 | 3 841.61 | 5 591.81 | 5 140.56 | |
Balance sheet total (assets) | 191 464.33 | 194 891.52 | 196 855.95 | 202 714.09 | 210 483.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 17 200.00 | 17 200.00 | |||
Other reserves | 10.95 | 12.48 | 24.95 | 7 575.20 | |
Retained earnings | 150 313.62 | 150 623.43 | 174 817.78 | 169 225.36 | 198 251.97 |
Profit of the financial year | 17 514.42 | 24 206.83 | 18 890.82 | 21 445.83 | 6 101.13 |
Shareholders equity total | 185 163.98 | 192 167.74 | 193 858.56 | 198 371.38 | 204 478.11 |
Non-current deferred tax liabilities | 3 722.39 | 73.19 | 204.57 | 1 455.67 | 1 551.60 |
Non-current liabilities total | 3 722.39 | 73.19 | 204.57 | 1 455.67 | 1 551.60 |
Current owed to group member | 2 562.34 | 2 634.96 | 2 777.20 | 2 871.44 | 2 982.97 |
Short-term deferred tax liabilities | 1 455.67 | ||||
Other non-interest bearing current liabilities | 15.63 | 15.62 | 15.62 | 15.59 | 15.58 |
Current liabilities total | 2 577.96 | 2 650.59 | 2 792.82 | 2 887.04 | 4 454.22 |
Balance sheet total (liabilities) | 191 464.33 | 194 891.52 | 196 855.95 | 202 714.09 | 210 483.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.