Hjortshøj Multiservice ApS — Credit Rating and Financial Key Figures
CVR number: 37649848
Tulipanvej 17, Halling 8543 Hornslet
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 773.97 | 464.18 | 583.09 | 278.16 | 283.62 |
| Employee benefit expenses | - 606.94 | - 468.80 | - 504.28 | - 313.09 | - 312.27 |
| Total depreciation | -17.54 | -9.38 | -6.92 | ||
| EBIT | 149.49 | -14.00 | 71.89 | -34.94 | -28.65 |
| Other financial income | 0.11 | 0.02 | |||
| Other financial expenses | -2.27 | -4.56 | -1.53 | -0.69 | -0.37 |
| Pre-tax profit | 147.22 | -18.56 | 70.36 | -35.52 | -29.00 |
| Income taxes | -32.31 | 3.70 | -15.78 | 7.70 | 6.30 |
| Net earnings | 114.90 | -14.86 | 54.58 | -27.82 | -22.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.30 | 6.92 | |||
| Tangible assets total | 16.30 | 6.92 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.15 | 56.36 | 76.80 | 48.90 | |
| Prepayments and accrued income | 1.88 | ||||
| Current other receivables | 16.58 | 31.94 | 2.18 | ||
| Current deferred tax assets | 2.90 | 1.60 | 9.30 | 19.60 | |
| Short term receivables total | 75.15 | 59.26 | 96.86 | 90.14 | 21.78 |
| Cash and bank deposits | 313.45 | 80.52 | 140.51 | 69.94 | 55.40 |
| Cash and cash equivalents | 313.45 | 80.52 | 140.51 | 69.94 | 55.40 |
| Balance sheet total (assets) | 404.90 | 146.70 | 237.37 | 160.09 | 77.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | -93.11 | 21.79 | 6.93 | 61.51 | 33.69 |
| Profit of the financial year | 114.90 | -14.86 | 54.58 | -27.82 | -22.70 |
| Shareholders equity total | 186.19 | 56.93 | 111.51 | 83.69 | 60.99 |
| Provisions | 0.80 | ||||
| Non-current deferred tax liabilities | 35.31 | 5.48 | |||
| Non-current liabilities total | 35.31 | 5.48 | |||
| Current trade creditors | 10.00 | 15.00 | 21.56 | 11.00 | 12.50 |
| Current owed to participating | 0.45 | 0.45 | 0.45 | 1.61 | 2.68 |
| Short-term deferred tax liabilities | 39.73 | 32.31 | 2.69 | ||
| Other non-interest bearing current liabilities | 132.41 | 42.01 | 98.37 | 61.09 | 1.02 |
| Current liabilities total | 182.60 | 89.77 | 120.38 | 76.39 | 16.19 |
| Balance sheet total (liabilities) | 404.90 | 146.70 | 237.37 | 160.09 | 77.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.