Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Blå Biomasse A/S — Credit Rating and Financial Key Figures
CVR number: 37543691
Havnegade 18, 7680 Thyborøn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 616.96 | 4 813.05 | 6 074.38 | 2 483.64 | 1 962.13 |
| Employee benefit expenses | -1 775.16 | -1 856.37 | -1 933.13 | -2 025.52 | -1 947.01 |
| Other operating expenses | -36.25 | ||||
| Total depreciation | -3 056.00 | -3 055.34 | -3 048.86 | -2 986.40 | -2 890.58 |
| EBIT | -2 214.21 | -98.66 | 1 092.40 | -2 528.27 | -2 911.71 |
| Other financial income | 0.12 | ||||
| Other financial expenses | -1 381.34 | -1 284.49 | -1 639.82 | -1 195.28 | - 615.73 |
| Pre-tax profit | -3 595.54 | -1 383.15 | - 547.43 | -3 723.44 | -3 527.44 |
| Income taxes | 788.68 | 295.50 | 131.58 | 807.92 | 776.04 |
| Net earnings | -2 806.86 | -1 087.66 | - 415.85 | -2 915.52 | -2 751.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 977.12 | 1 656.50 | 1 335.89 | 1 015.28 | 694.66 |
| Intangible rights | 91.56 | 75.56 | 59.56 | 43.56 | 27.56 |
| Intangible assets total | 2 068.67 | 1 732.06 | 1 395.44 | 1 058.83 | 722.22 |
| Buildings | 33 322.66 | 30 618.94 | 27 921.69 | 25 385.65 | 22 730.43 |
| Machinery and equipment | 43.75 | 28.75 | 13.75 | ||
| Tangible assets total | 33 366.41 | 30 647.68 | 27 935.44 | 25 385.65 | 22 730.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 42.84 | 33.06 | 74.89 | 56.26 | 51.20 |
| Finished products/goods | 1 378.13 | 1 300.05 | 1 500.09 | 1 528.29 | 636.43 |
| Inventories total | 1 420.97 | 1 333.11 | 1 574.98 | 1 584.55 | 687.63 |
| Current trade debtors | 161.76 | 94.90 | 320.45 | 397.54 | 236.66 |
| Current other receivables | 1 303.05 | 1 350.38 | 2 849.88 | 3 084.16 | 3 303.93 |
| Current deferred tax assets | 2 286.57 | 1 266.66 | 912.95 | 1 232.21 | 856.46 |
| Short term receivables total | 3 751.38 | 2 711.94 | 4 083.28 | 4 713.91 | 4 397.06 |
| Cash and bank deposits | 0.01 | 0.01 | 0.01 | ||
| Cash and cash equivalents | 0.01 | 0.01 | 0.01 | ||
| Balance sheet total (assets) | 40 607.44 | 36 424.79 | 34 989.15 | 32 742.95 | 28 537.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 850.00 | 850.00 | 850.00 | 850.00 | 850.00 |
| Other reserves | 1 542.15 | 1 292.07 | 1 041.99 | 791.92 | 541.84 |
| Retained earnings | 11 481.00 | 8 924.23 | 8 086.65 | 7 920.87 | 5 255.43 |
| Profit of the financial year | -2 806.86 | -1 087.66 | - 415.85 | -2 915.52 | -2 751.40 |
| Shareholders equity total | 11 066.30 | 9 978.64 | 9 562.79 | 6 647.27 | 3 895.87 |
| Provisions | 1 017.94 | 1 980.81 | 2 762.18 | 3 175.34 | 3 255.76 |
| Non-current loans from credit institutions | 17 027.07 | 13 504.21 | 9 056.55 | 6 161.46 | 3 989.90 |
| Non-current owed to group member | 1 001.15 | ||||
| Non-current owed to participating | 500.54 | 1 029.98 | |||
| Non-current accruals and deferred income | 4 661.16 | 3 921.27 | 3 181.38 | 2 441.48 | 1 701.59 |
| Non-current other liabilities | 33.71 | ||||
| Non-current deferred tax liabilities | 34.42 | 35.63 | 36.60 | 37.95 | |
| Non-current liabilities total | 21 721.94 | 17 459.90 | 12 273.55 | 9 140.08 | 7 760.57 |
| Current loans from credit institutions | 4 990.49 | 6 122.12 | 8 152.10 | 12 380.10 | 11 907.14 |
| Current trade creditors | 132.41 | 118.44 | 672.59 | 157.19 | 107.43 |
| Other non-interest bearing current liabilities | 1 678.35 | 764.88 | 925.05 | 602.08 | 483.27 |
| Accruals and deferred income | 640.89 | 640.89 | 1 127.30 | ||
| Current liabilities total | 6 801.26 | 7 005.44 | 10 390.62 | 13 780.26 | 13 625.15 |
| Balance sheet total (liabilities) | 40 607.44 | 36 424.79 | 34 989.15 | 32 742.95 | 28 537.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.