A-Z ISENKRAM AF 1/1 2008 ApS — Credit Rating and Financial Key Figures
CVR number: 31607892
Måløv Stationsplads 11, 2760 Måløv
zinet@mail.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 038.36 | 219.09 | 1 088.78 | 3 384.44 | 1 093.63 |
| Employee benefit expenses | -3 324.78 | -3 031.25 | -2 608.93 | -2 619.27 | -1 854.07 |
| Total depreciation | - 100.00 | ||||
| EBIT | - 286.42 | -2 912.16 | -1 520.16 | 765.16 | - 760.44 |
| Other financial income | 6.37 | -10.31 | -11.47 | ||
| Other financial expenses | - 181.86 | 31.06 | - 234.23 | - 382.95 | - 286.59 |
| Pre-tax profit | - 461.91 | -2 891.42 | -1 765.85 | 382.22 | -1 047.03 |
| Income taxes | 101.13 | 648.61 | - 963.26 | 985.44 | - 985.44 |
| Net earnings | - 360.77 | -2 242.81 | -2 729.11 | 1 367.66 | -2 032.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other non-current investments | 157.86 | ||||
| Investments total | 157.86 | 160.05 | 156.95 | 157.20 | 157.95 |
| Non-current loans receivable | 908.04 | 803.76 | 672.41 | 684.26 | |
| Long term receivables total | 908.04 | 803.76 | 672.41 | 684.26 | |
| Raw materials and consumables | 6 579.37 | ||||
| Finished products/goods | 6 945.81 | 5 770.62 | 5 962.40 | 5 642.63 | |
| Inventories total | 6 945.81 | 6 579.37 | 5 770.62 | 5 962.40 | 5 642.63 |
| Current trade debtors | 565.35 | 362.63 | 278.55 | 1 670.00 | 1 303.00 |
| Current other receivables | 35 483.08 | 7 922.08 | 8 118.98 | 13 529.44 | 200.64 |
| Current deferred tax assets | 985.44 | ||||
| Short term receivables total | 36 048.43 | 8 284.71 | 8 397.53 | 16 184.88 | 1 503.64 |
| Other current investments | 833.61 | ||||
| Cash and bank deposits | 416.77 | 197.35 | 379.37 | 203.02 | 82.16 |
| Cash and cash equivalents | 1 250.38 | 197.35 | 379.37 | 203.02 | 82.16 |
| Balance sheet total (assets) | 44 402.48 | 16 129.52 | 15 508.24 | 23 179.91 | 8 070.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 8 133.35 | 7 772.57 | 5 529.76 | 2 800.65 | 4 168.02 |
| Profit of the financial year | - 360.77 | -2 242.81 | -2 729.11 | 1 367.66 | -2 032.47 |
| Shareholders equity total | 7 897.57 | 5 654.76 | 2 925.65 | 4 293.31 | 2 260.55 |
| Non-current loans from credit institutions | 233.22 | ||||
| Non-current other liabilities | 34 933.98 | ||||
| Non-current deferred tax liabilities | 327.67 | 339.14 | 339.14 | 339.14 | |
| Non-current liabilities total | 35 167.20 | 327.67 | 339.14 | 339.14 | 339.14 |
| Current loans from credit institutions | 872.25 | 917.15 | |||
| Advances received | 396.03 | 408.23 | 275.11 | 335.77 | |
| Current trade creditors | 1 337.71 | 1 622.55 | 2 467.39 | 3 816.64 | 435.01 |
| Other non-interest bearing current liabilities | 8 128.51 | 9 367.83 | 13 583.46 | 3 783.04 | |
| Current liabilities total | 1 337.71 | 10 147.09 | 12 243.44 | 18 547.46 | 5 470.97 |
| Balance sheet total (liabilities) | 44 402.48 | 16 129.52 | 15 508.24 | 23 179.91 | 8 070.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.