Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Clausen-Erhverv.dk ApS — Credit Rating and Financial Key Figures
CVR number: 41425296
Klokkevænget 34, Gjellerup 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 548.49 | 373.57 | 570.16 | 151.38 | -33.91 |
| Employee benefit expenses | - 248.07 | - 249.82 | - 188.47 | - 127.64 | - 187.38 |
| Other operating expenses | -43.49 | ||||
| Total depreciation | - 118.24 | - 150.49 | - 107.99 | -42.34 | -42.34 |
| EBIT | 182.18 | -26.73 | 230.20 | -18.61 | - 263.63 |
| Other financial income | 1.98 | 5.15 | 0.45 | ||
| Other financial expenses | -2.08 | -1.91 | |||
| Reduction non-current investment assets | - 249.73 | ||||
| Income from other inv. held as non-curr. assets | 182.70 | 167.06 | 217.90 | 111.46 | |
| Pre-tax profit | 362.80 | - 278.37 | 399.25 | 204.44 | - 151.73 |
| Income taxes | -80.30 | 61.00 | -92.02 | -44.49 | 34.28 |
| Net earnings | 282.50 | - 217.37 | 307.22 | 159.95 | - 117.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 300.00 | 200.00 | |||
| Intangible assets total | 300.00 | 200.00 | |||
| Machinery and equipment | 206.89 | 165.56 | 129.31 | 86.97 | |
| Tangible assets total | 206.89 | 165.56 | 129.31 | 86.97 | |
| Investments total | |||||
| Non-current loans receivable | 1 993.88 | 1 744.16 | 1 911.22 | 2 129.12 | 1 989.89 |
| Long term receivables total | 1 993.88 | 1 744.16 | 1 911.22 | 2 129.12 | 1 989.89 |
| Inventories total | |||||
| Current trade debtors | 424.55 | 369.22 | |||
| Prepayments and accrued income | 15.38 | 8.12 | 3.98 | 4.15 | |
| Current other receivables | 219.49 | ||||
| Current deferred tax assets | 120.48 | 12.20 | 61.87 | ||
| Short term receivables total | 659.42 | 489.70 | 8.12 | 16.18 | 66.02 |
| Cash and bank deposits | 225.51 | 203.54 | 989.94 | 446.24 | 263.34 |
| Cash and cash equivalents | 225.51 | 203.54 | 989.94 | 446.24 | 263.34 |
| Balance sheet total (assets) | 3 178.81 | 2 844.28 | 3 074.83 | 2 720.85 | 2 406.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 2 293.09 | 2 457.79 | 2 118.42 | 2 290.64 | 2 291.79 |
| Profit of the financial year | 282.50 | - 217.37 | 307.22 | 159.95 | - 117.45 |
| Shareholders equity total | 2 729.99 | 2 398.22 | 2 587.64 | 2 625.59 | 2 373.14 |
| Provisions | 68.02 | 7.49 | 5.71 | 4.41 | |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 17.00 | 17.00 | 20.27 | 17.00 |
| Current owed to participating | 286.27 | 374.81 | 355.31 | ||
| Short-term deferred tax liabilities | 6.31 | 50.81 | |||
| Other non-interest bearing current liabilities | 71.22 | 46.75 | 58.36 | 70.59 | 16.08 |
| Current liabilities total | 380.80 | 438.56 | 481.48 | 90.86 | 33.08 |
| Balance sheet total (liabilities) | 3 178.81 | 2 844.28 | 3 074.83 | 2 720.85 | 2 406.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.