Bjørn Svendsen København A/S — Credit Rating and Financial Key Figures
CVR number: 35524762
Esromgade 15, 2200 København N
peter@bsas.dk
tel: 32340130
www.bsas.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 616.75 | 22 565.91 | 24 634.28 | 25 463.73 | 25 413.61 |
Employee benefit expenses | -11 984.29 | -22 004.95 | -21 503.86 | -23 558.17 | -22 334.42 |
Total depreciation | -76.91 | - 120.76 | - 120.76 | - 135.31 | -89.78 |
EBIT | -3 444.45 | 440.20 | 3 009.66 | 1 770.24 | 2 989.40 |
Other financial income | 0.40 | 7.60 | 29.09 | 18.24 | 12.56 |
Other financial expenses | - 378.82 | - 313.67 | - 231.13 | -77.93 | -86.24 |
Pre-tax profit | -3 822.87 | 134.13 | 2 807.62 | 1 710.56 | 2 915.72 |
Income taxes | 833.02 | -45.67 | - 185.53 | - 415.34 | - 679.19 |
Net earnings | -2 989.85 | 88.47 | 2 622.09 | 1 295.21 | 2 236.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 181.67 | 161.67 | 141.67 | 121.67 | 101.67 |
Intangible assets total | 181.67 | 161.67 | 141.67 | 121.67 | 101.67 |
Buildings | 115.86 | 130.18 | 105.13 | 72.86 | 38.13 |
Machinery and equipment | 176.52 | 204.01 | 128.30 | 45.25 | 53.16 |
Tangible assets total | 292.38 | 334.19 | 233.43 | 118.11 | 91.29 |
Investments total | 113.63 | 129.63 | 134.23 | 134.23 | 139.21 |
Non-current other receivables | 475.00 | 625.15 | 1 588.16 | 669.03 | 669.03 |
Long term receivables total | 475.00 | 625.15 | 1 588.16 | 669.03 | 669.03 |
Inventories total | |||||
Current trade debtors | 4 718.02 | 7 514.53 | 9 712.61 | 8 308.80 | 6 616.09 |
Current amounts owed by group member comp. | 84.12 | 10.75 | |||
Prepayments and accrued income | 176.53 | 260.30 | 245.21 | 383.93 | 415.85 |
Current other receivables | 797.82 | 1 943.00 | 2 574.82 | 2 171.95 | 2 751.92 |
Current deferred tax assets | 1 020.54 | 687.82 | 502.29 | 86.94 | 4.46 |
Short term receivables total | 6 712.91 | 10 489.76 | 13 034.92 | 10 951.62 | 9 799.06 |
Cash and bank deposits | 5 947.41 | 2 013.61 | 4 510.78 | ||
Cash and cash equivalents | 5 947.41 | 2 013.61 | 4 510.78 | ||
Balance sheet total (assets) | 7 775.58 | 11 740.39 | 21 079.81 | 14 008.26 | 15 311.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 1 600.00 | ||||
Other reserves | - 600.00 | ||||
Retained earnings | -1 693.20 | -4 683.05 | - 425.43 | 2 196.65 | 1 891.87 |
Profit of the financial year | -2 989.85 | 88.47 | 2 622.09 | 1 295.21 | 2 236.53 |
Shareholders equity total | -2 683.05 | -2 594.59 | 4 196.65 | 5 491.87 | 7 128.40 |
Non-current liabilities total | |||||
Current loans from credit institutions | 1 192.58 | 4 252.21 | |||
Current trade creditors | 1 769.09 | 2 189.95 | 3 517.82 | 4 766.44 | 4 871.38 |
Current owed to group member | 4 312.82 | 4 123.75 | 119.77 | 17.92 | 60.56 |
Short-term deferred tax liabilities | 596.71 | ||||
Other non-interest bearing current liabilities | 3 091.68 | 3 659.78 | 2 800.45 | 2 568.10 | 1 838.28 |
Accruals and deferred income | 92.47 | 109.28 | 10 445.12 | 1 163.94 | 815.70 |
Current liabilities total | 10 458.63 | 14 334.98 | 16 883.16 | 8 516.39 | 8 182.63 |
Balance sheet total (liabilities) | 7 775.58 | 11 740.39 | 21 079.81 | 14 008.26 | 15 311.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.