VEST EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 31421845
Torvet 6, 7400 Herning
service@ejmidtjylland.dk
tel: 30200595
ejendomsselskabetmidtjylland.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 695.09 | 1 533.55 | 1 724.09 | 1 976.95 | 1 678.81 |
| Reduction in value of non-current assets | 506.85 | 51.00 | |||
| EBIT | 1 695.09 | 1 533.55 | 1 724.09 | 2 483.80 | 1 729.81 |
| Other financial income | 4.14 | 0.24 | 0.12 | ||
| Other financial expenses | - 395.77 | - 356.05 | - 313.25 | - 624.41 | - 829.26 |
| Pre-tax profit | 1 303.47 | 1 177.74 | 1 410.95 | 1 859.39 | 900.56 |
| Income taxes | - 284.58 | - 260.72 | - 310.40 | - 409.33 | - 198.30 |
| Net earnings | 1 018.89 | 917.01 | 1 100.55 | 1 450.06 | 702.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 32 761.15 | 32 761.15 | 32 761.15 | 33 268.00 | 33 319.00 |
| Tangible assets total | 32 761.15 | 32 761.15 | 32 761.15 | 33 268.00 | 33 319.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 33.66 | 7.51 | 40.75 | 19.19 | 24.04 |
| Prepayments and accrued income | 28.84 | ||||
| Current other receivables | 50.00 | ||||
| Current deferred tax assets | 57.74 | 5.67 | 76.73 | ||
| Short term receivables total | 62.50 | 65.24 | 90.75 | 24.86 | 100.76 |
| Cash and bank deposits | 288.13 | ||||
| Cash and cash equivalents | 288.13 | ||||
| Balance sheet total (assets) | 32 823.65 | 32 826.39 | 32 851.90 | 33 292.86 | 33 707.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Retained earnings | 5 255.43 | 6 274.32 | 7 191.34 | 8 291.89 | 9 741.95 |
| Profit of the financial year | 1 018.89 | 917.01 | 1 100.55 | 1 450.06 | 702.25 |
| Shareholders equity total | 7 024.32 | 7 941.34 | 9 041.89 | 10 491.95 | 11 194.20 |
| Provisions | 1 451.13 | 1 570.59 | 1 690.06 | 1 920.92 | 2 053.95 |
| Non-current loans from credit institutions | 20 800.27 | 19 764.58 | 18 810.33 | 17 970.43 | 18 808.25 |
| Non-current leasing loans | 666.91 | 639.15 | |||
| Non-current advances received | 699.13 | 688.77 | |||
| Non-current other liabilities | 697.62 | 727.66 | 598.49 | ||
| Non-current deferred tax liabilities | 611.39 | 583.64 | |||
| Non-current liabilities total | 22 166.31 | 21 092.50 | 20 119.34 | 19 281.73 | 19 406.74 |
| Current loans from credit institutions | 1 710.16 | 2 038.42 | 1 758.36 | 1 359.19 | 758.25 |
| Advances received | 96.50 | 157.82 | |||
| Current trade creditors | 146.40 | 126.33 | 147.84 | 50.96 | 44.49 |
| Short-term deferred tax liabilities | 168.78 | 13.94 | |||
| Other non-interest bearing current liabilities | 156.56 | 57.22 | 80.48 | 91.61 | 92.45 |
| Current liabilities total | 2 181.89 | 2 221.97 | 2 000.62 | 1 598.26 | 1 053.00 |
| Balance sheet total (liabilities) | 32 823.65 | 32 826.39 | 32 851.90 | 33 292.86 | 33 707.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.