Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Piculell ApS — Credit Rating and Financial Key Figures
CVR number: 38407813
Sturlasgade 10 B, 2300 København S
claes@piculell.dk
tel: 20960330
www.piculell.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 598.44 | -57.83 | - 341.28 | -45.41 | 0.47 |
| Employee benefit expenses | - 406.07 | - 484.68 | - 484.60 | - 485.08 | -0.52 |
| EBIT | -1 004.51 | - 542.50 | - 825.88 | - 530.48 | -0.05 |
| Other financial income | 337.73 | 15.09 | 11.74 | 0.67 | 0.50 |
| Other financial expenses | -27.06 | -22.32 | - 101.85 | - 617.21 | - 126.32 |
| Pre-tax profit | - 693.83 | - 549.73 | - 915.99 | -1 147.02 | - 125.87 |
| Income taxes | 226.52 | - 893.33 | |||
| Net earnings | - 467.31 | - 549.73 | - 915.99 | -2 040.36 | - 125.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 300.96 | 312.37 | |||
| Inventories total | 300.96 | 312.37 | |||
| Current trade debtors | 28.40 | 78.10 | 20.76 | 44.76 | |
| Current other receivables | 239.00 | 2.04 | |||
| Short term receivables total | 267.40 | 78.10 | 22.80 | 44.76 | |
| Cash and bank deposits | 112.50 | 31.93 | 84.62 | 91.40 | 124.87 |
| Cash and cash equivalents | 112.50 | 31.93 | 84.62 | 91.40 | 124.87 |
| Balance sheet total (assets) | 680.87 | 422.40 | 107.43 | 91.40 | 169.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -2 586.19 | -3 053.50 | -3 603.23 | -4 519.22 | 102.55 |
| Profit of the financial year | - 467.31 | - 549.73 | - 915.99 | -2 040.36 | - 125.87 |
| Shareholders equity total | -3 003.50 | -3 553.23 | -4 469.22 | -6 509.57 | 26.68 |
| Non-current trade creditors | 2.77 | ||||
| Non-current owed to group member | 6 542.54 | ||||
| Non-current liabilities total | 2.77 | 6 542.54 | |||
| Current trade creditors | 44.85 | 49.79 | 29.00 | 30.10 | 17.92 |
| Current owed to group member | 3 591.41 | 3 851.08 | 4 502.22 | 118.34 | |
| Other non-interest bearing current liabilities | 48.11 | 74.76 | 42.65 | 28.33 | 6.68 |
| Current liabilities total | 3 684.37 | 3 975.63 | 4 573.87 | 58.44 | 142.95 |
| Balance sheet total (liabilities) | 680.87 | 422.40 | 107.43 | 91.40 | 169.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.