Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordic Maritime Solutions DK ApS — Credit Rating and Financial Key Figures
CVR number: 38332325
Torvet 21, 6700 Esbjerg
diana.holmgaard@nordic-maritime-solutions.com
tel: 22388654
www.nordic-maritime-solutions.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 477.91 | 1 637.16 | 2 780.00 | 4 916.00 | 5 024.67 |
| Employee benefit expenses | -1 387.32 | -1 549.82 | -1 886.00 | -2 430.00 | -2 483.69 |
| Total depreciation | -16.62 | -26.61 | -21.00 | -10.00 | |
| EBIT | 73.97 | 60.73 | 873.00 | 2 476.00 | 2 540.98 |
| Other financial income | 0.01 | 0.11 | 7.00 | 9.00 | 0.47 |
| Other financial expenses | -4.50 | -4.90 | - 134.00 | -39.00 | -65.62 |
| Pre-tax profit | 69.48 | 55.94 | 746.00 | 2 446.00 | 2 475.83 |
| Income taxes | -15.78 | -12.83 | - 164.00 | - 546.00 | - 551.44 |
| Net earnings | 53.70 | 43.10 | 582.00 | 1 900.00 | 1 924.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 58.05 | 31.44 | 10.00 | ||
| Tangible assets total | 58.05 | 31.44 | 10.00 | ||
| Investments total | 13.00 | 22.00 | 22.76 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 353.26 | 21.75 | |||
| Current amounts owed by group member comp. | 1 024.00 | 3 092.00 | 5 624.93 | ||
| Prepayments and accrued income | 13.00 | 15.31 | |||
| Current other receivables | 1 006.96 | 284.66 | 37.00 | 45.00 | 41.98 |
| Short term receivables total | 1 006.96 | 637.92 | 1 061.00 | 3 150.00 | 5 703.96 |
| Cash and bank deposits | 75.20 | 120.29 | 312.00 | 165.00 | 98.32 |
| Cash and cash equivalents | 75.20 | 120.29 | 312.00 | 165.00 | 98.32 |
| Balance sheet total (assets) | 1 140.21 | 789.64 | 1 396.00 | 3 337.00 | 5 825.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 1 200.00 | 1 300.00 | ||
| Retained earnings | 216.05 | 269.75 | - 187.00 | - 806.00 | - 205.97 |
| Profit of the financial year | 53.70 | 43.10 | 582.00 | 1 900.00 | 1 924.39 |
| Shareholders equity total | 319.75 | 362.86 | 945.00 | 2 344.00 | 3 068.42 |
| Provisions | 2.00 | ||||
| Non-current other liabilities | 12.77 | 6.92 | 133.00 | 147.00 | 152.35 |
| Non-current deferred tax liabilities | 169.00 | 548.00 | 551.44 | ||
| Non-current liabilities total | 12.77 | 6.92 | 302.00 | 695.00 | 703.79 |
| Current loans from credit institutions | 7.91 | ||||
| Current trade creditors | 9.00 | 90.00 | 11.00 | 34.00 | 45.48 |
| Current owed to participating | 4.00 | 4.00 | 4.20 | ||
| Current owed to group member | 514.74 | 47.70 | 1 371.87 | ||
| Short-term deferred tax liabilities | 6.67 | 18.69 | 169.00 | 547.76 | |
| Other non-interest bearing current liabilities | 269.37 | 263.48 | 132.00 | 91.00 | 83.52 |
| Current liabilities total | 807.69 | 419.87 | 147.00 | 298.00 | 2 052.83 |
| Balance sheet total (liabilities) | 1 140.21 | 789.64 | 1 396.00 | 3 337.00 | 5 825.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.