Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MB5 ApS — Credit Rating and Financial Key Figures
CVR number: 39121891
Rådhustorvet 1, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 104.12 | - 186.16 | -1 072.44 | - 912.32 | - 301.43 |
| Reduction in value of non-current assets | -1 449.88 | ||||
| EBIT | -1 345.75 | - 186.16 | -1 072.44 | - 912.32 | - 301.43 |
| Other financial income | 153.44 | 2 628.01 | 2 403.13 | 3 424.82 | 4 419.17 |
| Other financial expenses | - 998.97 | - 979.25 | - 600.00 | -1 958.85 | -2 031.37 |
| Net income from associates (fin.) | 5 434.16 | 2 336.37 | 2 482.59 | 3 550.32 | 47.96 |
| Pre-tax profit | 3 242.88 | 3 798.97 | 3 213.28 | 4 103.96 | 2 134.32 |
| Income taxes | 308.70 | -64.43 | - 207.45 | - 121.80 | - 463.44 |
| Net earnings | 3 551.59 | 3 734.54 | 3 005.83 | 3 982.16 | 1 670.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 7 489.09 | 1 903.34 | 4 435.93 | 6 130.49 | 5 330.91 |
| Participating interests | 31.25 | 880.83 | |||
| Investments total | 7 489.09 | 1 903.34 | 4 435.93 | 6 161.74 | 6 211.74 |
| Non-current other receivables | 10 000.00 | 12 825.00 | 7 026.00 | ||
| Long term receivables total | 10 000.00 | 12 825.00 | 7 026.00 | ||
| Finished products/goods | 2 680.00 | ||||
| Inventories total | 2 680.00 | ||||
| Current trade debtors | 400.00 | 800.00 | |||
| Current amounts owed by group member comp. | 6 649.09 | 7 322.48 | 7 224.16 | 16 294.60 | 25 956.83 |
| Prepayments and accrued income | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Current other receivables | 43.80 | 270.39 | 1 315.70 | 10 538.54 | 392.48 |
| Current deferred tax assets | 308.70 | 244.27 | 36.82 | ||
| Short term receivables total | 7 601.59 | 8 837.14 | 9 976.68 | 27 433.15 | 26 949.31 |
| Cash and bank deposits | 8 341.76 | 1 946.03 | 330.91 | 6 395.91 | 1 061.93 |
| Cash and cash equivalents | 8 341.76 | 1 946.03 | 330.91 | 6 395.91 | 1 061.93 |
| Balance sheet total (assets) | 23 432.43 | 22 686.50 | 27 568.52 | 49 696.79 | 34 222.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 6 848.63 | 1 723.34 | 4 205.93 | 5 815.78 | 5 200.91 |
| Retained earnings | 8 184.97 | 16 861.84 | 18 113.79 | 19 509.77 | 24 106.80 |
| Profit of the financial year | 3 551.59 | 3 734.54 | 3 005.83 | 3 982.16 | 1 670.88 |
| Shareholders equity total | 18 635.18 | 22 369.72 | 25 375.55 | 29 357.71 | 31 028.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 586.85 | 16 021.70 | |||
| Current trade creditors | 320.99 | 250.81 | 306.25 | 226.04 | 48.75 |
| Current owed to participating | 1 886.72 | 4 000.00 | |||
| Current owed to group member | 6.37 | 2 682.20 | |||
| Short-term deferred tax liabilities | 84.98 | 463.44 | |||
| Other non-interest bearing current liabilities | 1 889.42 | 65.97 | |||
| Current liabilities total | 4 797.25 | 316.78 | 2 192.97 | 20 339.08 | 3 194.39 |
| Balance sheet total (liabilities) | 23 432.43 | 22 686.50 | 27 568.52 | 49 696.79 | 34 222.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.