B4 Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 24228592
Industrivej 19, 8260 Viby J
tel: 86116259
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 521.73 | 546.00 | 582.18 | 657.25 | 714.48 |
| Total depreciation | - 187.80 | - 209.58 | - 219.05 | - 234.53 | - 259.23 |
| EBIT | 333.92 | 336.42 | 363.13 | 422.72 | 455.26 |
| Other financial income | 76.84 | 65.08 | 50.42 | 28.25 | 0.07 |
| Other financial expenses | -19.09 | -19.44 | -18.15 | -21.36 | - 134.14 |
| Pre-tax profit | 391.67 | 382.06 | 395.40 | 429.61 | 321.19 |
| Income taxes | -83.86 | -84.47 | -87.36 | -93.91 | -71.87 |
| Net earnings | 307.81 | 297.59 | 308.04 | 335.71 | 249.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 635.20 | 8 770.08 | 9 248.31 | 9 239.37 | 9 766.84 |
| Tangible assets total | 8 635.20 | 8 770.08 | 9 248.31 | 9 239.37 | 9 766.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 10.15 | 11.31 | 15.54 | ||
| Current other receivables | 2 130.50 | 1 631.38 | 696.25 | 461.13 | 31.35 |
| Current deferred tax assets | 9.13 | ||||
| Short term receivables total | 2 140.65 | 1 642.69 | 711.79 | 461.13 | 40.48 |
| Balance sheet total (assets) | 10 775.85 | 10 412.77 | 9 960.11 | 9 700.50 | 9 807.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 2 992.50 | 2 926.38 | 2 860.26 | 2 794.14 | 2 728.02 |
| Shares repurchased | 500.00 | 400.00 | 400.00 | 400.00 | 300.00 |
| Retained earnings | - 245.62 | - 271.68 | - 307.97 | - 333.81 | - 231.98 |
| Profit of the financial year | 307.81 | 297.59 | 308.04 | 335.71 | 249.32 |
| Shareholders equity total | 3 754.70 | 3 552.29 | 3 460.33 | 3 396.04 | 3 245.36 |
| Provisions | 1 298.00 | 1 354.00 | 1 413.00 | 1 412.00 | 1 475.00 |
| Non-current loans from credit institutions | 4 630.55 | 4 352.68 | 4 075.59 | 3 802.41 | 3 613.45 |
| Non-current other liabilities | 495.00 | 495.00 | 495.00 | 495.00 | 495.00 |
| Non-current liabilities total | 5 125.55 | 4 847.68 | 4 570.59 | 4 297.41 | 4 108.45 |
| Current loans from credit institutions | 300.51 | 334.27 | 481.83 | 457.54 | 530.98 |
| Current trade creditors | 20.00 | 20.00 | 20.00 | ||
| Short-term deferred tax liabilities | 59.80 | 28.47 | 14.36 | 80.91 | |
| Other non-interest bearing current liabilities | 237.29 | 296.06 | 36.60 | 427.53 | |
| Current liabilities total | 597.60 | 658.80 | 516.19 | 595.05 | 978.51 |
| Balance sheet total (liabilities) | 10 775.85 | 10 412.77 | 9 960.11 | 9 700.50 | 9 807.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.