Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rubisco ApS — Credit Rating and Financial Key Figures
CVR number: 38340751
Brovænget 20, 2700 Brønshøj
ap@rubisco.dk
www.rubisco.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 067.64 | 1 049.63 | 1 231.65 | 1 309.52 | 1 373.49 |
| Employee benefit expenses | - 659.66 | - 763.03 | - 746.89 | - 819.55 | - 833.51 |
| Total depreciation | -5.11 | -5.11 | -2.55 | ||
| EBIT | 402.88 | 281.49 | 482.21 | 489.97 | 539.98 |
| Other financial income | 5.00 | ||||
| Other financial expenses | -6.08 | -4.37 | -4.96 | -3.42 | -7.08 |
| Pre-tax profit | 396.80 | 277.13 | 477.25 | 486.55 | 537.90 |
| Income taxes | -93.36 | -66.55 | - 110.82 | - 114.91 | - 126.21 |
| Net earnings | 303.44 | 210.58 | 366.42 | 371.64 | 411.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.66 | 2.55 | |||
| Tangible assets total | 7.66 | 2.55 | |||
| Investments total | 9.00 | 9.00 | 9.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 150.56 | 175.76 | 358.09 | 229.50 | 318.72 |
| Current amounts owed by group member comp. | 232.77 | 82.91 | 90.11 | 125.31 | 24.71 |
| Prepayments and accrued income | 8.97 | 3.31 | |||
| Current other receivables | 100.00 | 0.16 | |||
| Short term receivables total | 492.29 | 258.67 | 451.51 | 354.81 | 343.59 |
| Cash and bank deposits | 265.16 | 472.25 | 426.61 | 509.40 | 649.86 |
| Cash and cash equivalents | 265.16 | 472.25 | 426.61 | 509.40 | 649.86 |
| Balance sheet total (assets) | 765.11 | 733.47 | 887.12 | 873.20 | 1 002.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 210.00 | 370.00 | 370.00 | 400.00 |
| Retained earnings | - 196.52 | - 103.08 | - 262.50 | - 266.08 | - 294.44 |
| Profit of the financial year | 303.44 | 210.58 | 366.42 | 371.64 | 411.69 |
| Shareholders equity total | 556.92 | 367.50 | 523.92 | 525.56 | 567.25 |
| Provisions | 1.69 | 0.56 | |||
| Non-current liabilities total | |||||
| Advances received | 35.00 | 42.52 | |||
| Current trade creditors | 0.52 | 5.66 | 11.91 | 32.79 | 12.69 |
| Current owed to participating | 1.24 | 0.94 | 4.82 | 2.02 | |
| Short-term deferred tax liabilities | 91.96 | 67.67 | 111.39 | 114.91 | 126.21 |
| Other non-interest bearing current liabilities | 112.79 | 256.14 | 235.08 | 197.93 | 253.77 |
| Current liabilities total | 206.51 | 365.41 | 363.20 | 347.64 | 435.20 |
| Balance sheet total (liabilities) | 765.11 | 733.47 | 887.12 | 873.20 | 1 002.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.