Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AXEL PEDERSEN EL ApS — Credit Rating and Financial Key Figures
CVR number: 29771995
Bøjdenvej 72, Vindinge 5800 Nyborg
bb@axel-pedersen.dk
tel: 65310727
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 324.00 | 11 486.00 | 8 068.00 | 6 960.00 | 6 838.68 |
| Employee benefit expenses | -8 565.00 | -9 603.00 | -6 822.00 | -6 321.00 | -6 204.54 |
| Total depreciation | - 339.00 | - 237.00 | - 177.00 | - 185.00 | - 151.33 |
| EBIT | 1 420.00 | 1 646.00 | 1 069.00 | 454.00 | 482.81 |
| Other financial income | 1.00 | 41.00 | 12.14 | ||
| Other financial expenses | -62.00 | -92.00 | -50.00 | -18.00 | -5.01 |
| Income from other inv. held as non-curr. assets | 47.00 | ||||
| Pre-tax profit | 1 405.00 | 1 554.00 | 1 020.00 | 477.00 | 489.93 |
| Income taxes | - 302.00 | - 331.00 | - 228.00 | -95.00 | - 105.58 |
| Net earnings | 1 103.00 | 1 223.00 | 792.00 | 382.00 | 384.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 541.00 | 373.00 | 445.00 | 359.00 | 308.63 |
| Tangible assets total | 541.00 | 373.00 | 445.00 | 359.00 | 308.63 |
| Investments total | |||||
| Non-current loans receivable | 479.00 | 420.00 | 400.00 | 245.00 | 255.00 |
| Long term receivables total | 479.00 | 420.00 | 400.00 | 245.00 | 255.00 |
| Finished products/goods | 991.00 | 944.00 | 941.00 | 769.00 | 775.23 |
| Inventories total | 991.00 | 944.00 | 941.00 | 769.00 | 775.23 |
| Current trade debtors | 3 088.00 | 2 758.00 | 3 525.00 | 3 271.00 | 3 294.21 |
| Current amounts owed by group member comp. | 65.00 | 104.29 | |||
| Prepayments and accrued income | 61.00 | 70.00 | 75.00 | 67.00 | 67.01 |
| Current other receivables | 1 857.00 | 1 318.00 | 910.00 | 838.00 | 489.29 |
| Short term receivables total | 5 006.00 | 4 146.00 | 4 510.00 | 4 241.00 | 3 954.80 |
| Cash and bank deposits | 1 959.00 | 2 223.00 | 913.00 | 308.00 | 1 243.67 |
| Cash and cash equivalents | 1 959.00 | 2 223.00 | 913.00 | 308.00 | 1 243.67 |
| Balance sheet total (assets) | 8 976.00 | 8 106.00 | 7 209.00 | 5 922.00 | 6 537.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 775.00 | 1 200.00 | 550.00 | 267.00 | 1 000.00 |
| Retained earnings | 1 984.00 | 1 887.00 | 2 560.00 | 3 085.00 | 2 467.37 |
| Profit of the financial year | 1 103.00 | 1 223.00 | 792.00 | 382.00 | 384.35 |
| Shareholders equity total | 3 987.00 | 4 435.00 | 4 027.00 | 3 859.00 | 3 976.72 |
| Provisions | 121.00 | 93.00 | 107.00 | 150.00 | 80.46 |
| Non-current loans from credit institutions | 96.00 | 59.00 | |||
| Non-current deferred tax liabilities | 214.00 | 333.00 | 195.00 | 175.83 | |
| Non-current liabilities total | 310.00 | 392.00 | 195.00 | 175.83 | |
| Current trade creditors | 632.00 | 660.00 | 692.00 | 461.00 | 460.73 |
| Current owed to group member | 7.00 | 51.00 | 14.00 | 17.00 | |
| Short-term deferred tax liabilities | 43.00 | ||||
| Other non-interest bearing current liabilities | 3 364.00 | 2 449.00 | 1 935.00 | 1 319.00 | 1 740.52 |
| Accruals and deferred income | 555.00 | 26.00 | 239.00 | 73.00 | 103.08 |
| Current liabilities total | 4 558.00 | 3 186.00 | 2 880.00 | 1 913.00 | 2 304.32 |
| Balance sheet total (liabilities) | 8 976.00 | 8 106.00 | 7 209.00 | 5 922.00 | 6 537.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.