LAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36507438
Sønderkær 53 A, 2650 Hvidovre
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.35 | -10.92 | -11.31 | -15.97 | |
| EBIT | -13.35 | -10.92 | -11.31 | -15.97 | |
| Other financial expenses | -0.03 | -10.67 | -24.30 | -13.71 | |
| Net income from associates (fin.) | 111.15 | 448.89 | 555.68 | 540.72 | 390.40 |
| Pre-tax profit | 111.15 | 435.52 | 534.10 | 505.11 | 360.72 |
| Income taxes | 2.94 | 4.79 | 7.85 | 5.42 | |
| Net earnings | 111.15 | 438.46 | 538.89 | 512.96 | 366.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 154.11 | 139.49 | 198.59 | 166.84 | |
| Participating interests | 910.56 | 1 245.34 | 2 411.89 | 2 303.51 | 2 214.66 |
| Investments total | 910.56 | 1 399.45 | 2 551.39 | 2 502.10 | 2 381.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 37.19 | 37.19 | 73.88 | ||
| Current deferred tax assets | 32.19 | 4.79 | 14.68 | 15.26 | |
| Short term receivables total | 32.19 | 41.98 | 51.87 | 89.14 | |
| Cash and bank deposits | 1.04 | 2.66 | 38.53 | 0.35 | 464.96 |
| Cash and cash equivalents | 1.04 | 2.66 | 38.53 | 0.35 | 464.96 |
| Balance sheet total (assets) | 911.60 | 1 434.30 | 2 631.89 | 2 554.32 | 2 935.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 7.50 | 7.50 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 175.00 | 122.00 | |
| Other reserves | 848.06 | 1 085.70 | 1 632.79 | 1 575.59 | 1 439.00 |
| Retained earnings | - 112.62 | - 295.61 | - 493.93 | - 130.05 | 454.71 |
| Profit of the financial year | 111.15 | 438.46 | 538.89 | 512.96 | 366.13 |
| Shareholders equity total | 854.10 | 1 292.56 | 1 774.94 | 2 173.51 | 2 421.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 848.95 | 372.81 | 0.73 | ||
| Current trade creditors | 5.00 | 8.00 | 8.00 | 8.00 | |
| Current owed to group member | 50.00 | ||||
| Short-term deferred tax liabilities | 29.25 | ||||
| Other non-interest bearing current liabilities | 57.50 | 57.50 | 0.00 | 0.00 | 505.02 |
| Current liabilities total | 57.50 | 141.75 | 856.95 | 380.81 | 513.76 |
| Balance sheet total (liabilities) | 911.60 | 1 434.30 | 2 631.89 | 2 554.32 | 2 935.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.