Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHMIDTS AUTOSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 33646658
Erhvervsvænget 4, 7280 Sønder Felding
ole@borup-skov.dk
tel: 97995993
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 622.40 | 1 726.11 | 1 799.48 | 1 864.32 | 2 492.14 |
| Employee benefit expenses | -1 292.47 | -1 410.79 | -1 434.65 | -1 636.53 | -1 955.99 |
| Total depreciation | -89.95 | -77.98 | -78.24 | -74.75 | -71.46 |
| EBIT | 239.99 | 237.33 | 286.59 | 153.03 | 464.70 |
| Other financial income | 0.52 | 0.83 | |||
| Other financial expenses | -35.51 | -48.63 | -52.41 | -69.34 | -65.10 |
| Pre-tax profit | 204.48 | 188.70 | 234.19 | 84.21 | 400.42 |
| Income taxes | -45.21 | -41.52 | -43.32 | -20.26 | -88.54 |
| Net earnings | 159.27 | 147.19 | 190.87 | 63.94 | 311.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 704.63 | 1 649.97 | 1 595.32 | 1 540.66 | 1 486.00 |
| Machinery and equipment | 55.76 | 40.10 | 48.51 | 44.92 | 143.41 |
| Tangible assets total | 1 760.39 | 1 690.08 | 1 643.83 | 1 585.58 | 1 629.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 63.19 | 10.00 | |||
| Finished products/goods | 7.05 | 64.80 | 62.95 | 122.41 | 193.83 |
| Inventories total | 70.24 | 74.80 | 62.95 | 122.41 | 193.83 |
| Current trade debtors | 561.95 | 613.36 | 550.82 | 660.16 | 887.97 |
| Current amounts owed by group member comp. | 25.88 | ||||
| Current other receivables | 85.46 | 27.77 | 14.31 | 9.38 | 22.65 |
| Current deferred tax assets | 22.85 | ||||
| Short term receivables total | 673.29 | 641.13 | 565.13 | 692.38 | 910.62 |
| Cash and bank deposits | 25.38 | 105.30 | 385.79 | 328.94 | 648.80 |
| Cash and cash equivalents | 25.38 | 105.30 | 385.79 | 328.94 | 648.80 |
| Balance sheet total (assets) | 2 529.30 | 2 511.31 | 2 657.70 | 2 729.31 | 3 382.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 400.62 | 106.56 | 253.75 | 444.62 | 373.56 |
| Profit of the financial year | 159.27 | 147.19 | 190.87 | 63.94 | 311.89 |
| Shareholders equity total | 759.89 | 453.75 | 644.62 | 708.56 | 1 020.45 |
| Provisions | 29.31 | 35.48 | 38.90 | 40.75 | 48.00 |
| Non-current loans from credit institutions | 332.04 | ||||
| Non-current deferred tax liabilities | 39.90 | 18.41 | 73.29 | ||
| Non-current liabilities total | 332.04 | 39.90 | 18.41 | 73.29 | |
| Current loans from credit institutions | 146.54 | 89.50 | |||
| Current trade creditors | 149.89 | 190.28 | 236.04 | 320.44 | 261.15 |
| Current owed to participating | 1 000.77 | 1 297.06 | 1 256.23 | 1 321.24 | |
| Short-term deferred tax liabilities | 27.34 | 0.10 | |||
| Other non-interest bearing current liabilities | 1 443.68 | 382.13 | 401.19 | 384.90 | 658.44 |
| Current liabilities total | 1 740.11 | 1 690.03 | 1 934.28 | 1 961.58 | 2 240.93 |
| Balance sheet total (liabilities) | 2 529.30 | 2 511.31 | 2 657.70 | 2 729.31 | 3 382.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.