Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TARPAPER RECYCLING ApS — Credit Rating and Financial Key Figures
CVR number: 29632472
Naverland 2, 2600 Glostrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 921.00 | 1 788.00 | 2 046.00 | - 175.00 | 1 351.38 |
| Employee benefit expenses | -1 961.00 | -2 194.00 | -3 410.00 | -2 733.00 | -2 194.61 |
| Other operating expenses | - 141.00 | ||||
| Total depreciation | - 435.00 | - 743.00 | - 794.00 | - 856.00 | - 475.85 |
| EBIT | - 616.00 | -1 149.00 | -2 158.00 | -3 764.00 | -1 319.08 |
| Other financial income | 35.00 | 84.00 | 2.00 | 268.00 | 2.26 |
| Other financial expenses | - 333.00 | - 218.00 | - 291.00 | - 555.00 | - 247.55 |
| Net income from associates (fin.) | - 686.00 | 121.00 | 756.00 | - 370.38 | |
| Pre-tax profit | -1 600.00 | -1 283.00 | -2 326.00 | -3 295.00 | -1 934.74 |
| Income taxes | 460.00 | ||||
| Net earnings | -1 600.00 | -1 283.00 | -1 866.00 | -3 295.00 | -1 934.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 147.00 | 762.00 | 376.00 | ||
| Intangible rights | 81.00 | 75.00 | 63.00 | 41.00 | 30.70 |
| Intangible assets total | 1 228.00 | 837.00 | 439.00 | 41.00 | 30.70 |
| Land and waters | 7 191.00 | 6 942.00 | 6 691.00 | 6 463.00 | 6 227.89 |
| Machinery and equipment | 276.00 | 963.00 | 391.00 | 786.00 | 803.14 |
| Tangible assets total | 7 467.00 | 7 905.00 | 7 082.00 | 7 249.00 | 7 031.03 |
| Holdings in group member companies | 117.00 | 117.00 | 238.00 | 994.00 | 1 432.23 |
| Investments total | 117.00 | 117.00 | 238.00 | 994.00 | 1 432.23 |
| Long term receivables total | |||||
| Semifinished products | 125.00 | 50.00 | 75.00 | 275.00 | 250.00 |
| Raw materials and consumables | 666.00 | 936.00 | 486.00 | 508.00 | 724.37 |
| Finished products/goods | 114.00 | 607.00 | 598.00 | 1 111.00 | 1 031.85 |
| Inventories total | 905.00 | 1 593.00 | 1 159.00 | 1 894.00 | 2 006.23 |
| Current trade debtors | 877.00 | 894.00 | 1 103.00 | 595.00 | 692.68 |
| Current amounts owed by group member comp. | 1.00 | ||||
| Prepayments and accrued income | 22.00 | 17.00 | 45.83 | ||
| Current other receivables | 36.00 | 36.00 | 107.00 | 78.00 | 1 399.02 |
| Current deferred tax assets | 460.00 | ||||
| Short term receivables total | 914.00 | 952.00 | 1 687.00 | 673.00 | 2 137.53 |
| Cash and bank deposits | 45.00 | 45.00 | 66.00 | 0.74 | |
| Cash and cash equivalents | 45.00 | 45.00 | 66.00 | 0.74 | |
| Balance sheet total (assets) | 10 631.00 | 11 449.00 | 10 650.00 | 10 917.00 | 12 638.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Asset revaluation reserve | 5 340.00 | 4 807.00 | 4 808.00 | 4 416.00 | 4 416.18 |
| Other reserves | 1 017.00 | 711.00 | 294.00 | 245.00 | 1 491.29 |
| Retained earnings | -3 995.00 | -3 757.00 | -2 622.00 | - 625.00 | -3 157.34 |
| Profit of the financial year | -1 600.00 | -1 283.00 | -1 866.00 | -3 295.00 | -1 934.74 |
| Shareholders equity total | 912.00 | 628.00 | 764.00 | 891.00 | 965.39 |
| Non-current loans from credit institutions | 2 857.00 | 2 456.18 | |||
| Non-current owed to group member | 4 784.00 | 4 381.00 | 4 347.00 | 650.00 | 1 660.88 |
| Non-current other liabilities | 2 361.00 | ||||
| Non-current liabilities total | 7 145.00 | 4 381.00 | 4 347.00 | 3 507.00 | 4 117.06 |
| Current loans from credit institutions | 732.00 | 139.89 | |||
| Current trade creditors | 474.00 | 986.00 | 1 347.00 | 1 033.00 | 1 197.25 |
| Current owed to group member | 429.00 | 1 098.00 | 61.00 | 4 569.00 | 5 749.93 |
| Other non-interest bearing current liabilities | 939.00 | 4 356.00 | 4 131.00 | 917.00 | 468.94 |
| Current liabilities total | 2 574.00 | 6 440.00 | 5 539.00 | 6 519.00 | 7 556.02 |
| Balance sheet total (liabilities) | 10 631.00 | 11 449.00 | 10 650.00 | 10 917.00 | 12 638.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.