Evolve Actor Explode Frequency ApS — Credit Rating and Financial Key Figures
CVR number: 42699888
Øster Allé 56, 2100 København Ø
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -24.35 | -13.40 | -11.44 |
| EBIT | -24.35 | -13.40 | -11.44 |
| Other financial income | 0.11 | 0.11 | |
| Other financial expenses | -0.10 | ||
| Pre-tax profit | -24.44 | -13.29 | -11.33 |
| Income taxes | 2.16 | 3.26 | 2.49 |
| Net earnings | -22.29 | -10.04 | -8.84 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 2.16 | 3.26 | 2.49 |
| Short term receivables total | 2.16 | 3.26 | 2.49 |
| Cash and bank deposits | 31.05 | 29.01 | 25.18 |
| Cash and cash equivalents | 31.05 | 29.01 | 25.18 |
| Balance sheet total (assets) | 33.21 | 32.27 | 27.67 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -22.29 | -32.32 | |
| Profit of the financial year | -22.29 | -10.04 | -8.84 |
| Shareholders equity total | 17.71 | 7.68 | -1.16 |
| Non-current owed to group member | 7.49 | 16.59 | 20.83 |
| Non-current liabilities total | 7.49 | 16.59 | 20.83 |
| Current trade creditors | 8.00 | 8.00 | 8.00 |
| Current liabilities total | 8.00 | 8.00 | 8.00 |
| Balance sheet total (liabilities) | 33.21 | 32.27 | 27.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.